XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows Unaudited - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities:    
Net loss $ (614) $ (1,332)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 86 91
Stock-based compensation 21 65
Amortization of debt discount 24 106
Gain on derivative liability (25)
Changes in operating assets and liabilities:    
Accounts receivable, net 119 33
Prepaid expenses and other assets 5 19
Accounts payable (16) 292
Accrued compensation (10) 6
Other accrued and long-term liabilities 96 212
Deferred revenue 27
Net cash used in operating activities (262) (533)
Cash flows from investing activities:    
Acquisition of property and equipment (2)
Net cash used in investing activities (2)
Cash flows from financing activities:    
Proceeds from issuance of short-term debt 120
Payment on short term debt (120)
Net cash provided by financing activities
Net decrease in cash and cash equivalents (264) (533)
Cash and cash equivalents at beginning of period 389 846
Cash and cash equivalents at end of period 125 313
Supplementary disclosure of cash flow information    
Interest paid 6 1
Income taxes paid
Non-cash financing and investing transactions:    
Dividends on Preferred Stock 854
Accretion of beneficial conversion feature on issuance of Preferred Stock dividends $ 245