XML 45 R26.htm IDEA: XBRL DOCUMENT v3.23.3
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Adjustments to Reconcile Net Income to Net Cash Flows (Used In)/Provided by Operating Activities:    
Depreciation $ 962,477 $ 885,711
Deferred Income Taxes 78,276 170,752
Uncollectible Expense 40,945 40,753
Pension, SERP and PBOP Income, Net (64,311) (120,416)
Regulatory Over/(Underrecoveries), Net (4,148) (32,193)
Cost of Removal Expenditures (237,368) (284,706)
Other (114,111) (34,702)
Changes in Current Assets and Liabilities:    
Receivables and Unbilled Revenues, Net 6,738 (294,383)
Taxes Receivable/Accrued, Net 177,618 160,260
Accounts Payable (385,741) 11,821
Other Current Assets and Liabilities, Net (100,646) (92,506)
Net Cash Flows (Used In)/Provided by Operating Activities 1,169,153 1,688,904
Investing Activities:    
Investments in Property, Plant and Equipment (3,125,617) (2,352,743)
Other Investing Activities (57) 15,245
Net Cash Flows Used in Investing Activities (3,958,982) (2,928,140)
Financing Activities:    
Cash Dividends on Common Shares (688,878) (643,634)
Issuance of Long-Term Debt 4,340,300 4,045,000
Repayment of Rate Reduction Bonds (43,210) (43,210)
(Decrease)/Increase in Notes Payable to Eversource Parent 87,600 (1,103,950)
Other Financing Activities (38,189) (50,191)
Net Cash Flows Provided by Financing Activities 2,448,984 1,620,484
Net (Decrease)/Increase in Cash, Cash Equivalents and Restricted Cash (340,845) 381,248
Cash, Cash Equivalents and Restricted Cash - Beginning of Period 521,752 221,008
Cash and Restricted Cash - End of Period 180,907 602,256
PSNH    
Operating Activities:    
Net Income 151,996 134,071
Adjustments to Reconcile Net Income to Net Cash Flows (Used In)/Provided by Operating Activities:    
Depreciation 104,307 94,997
Deferred Income Taxes 96,711 (12,212)
Uncollectible Expense 1,534 8,060
Pension, SERP and PBOP Income, Net (7,841) (12,269)
Regulatory Over/(Underrecoveries), Net (251,048) 63,423
Amortization of Regulatory (Liabilities)/Assets, Net (35,234) 43,449
Cost of Removal Expenditures (29,448) (25,682)
Other 11,479 10,317
Changes in Current Assets and Liabilities:    
Receivables and Unbilled Revenues, Net 4,011 (66,751)
Taxes Receivable/Accrued, Net 27,797 20,986
Accounts Payable (70,102) (3,969)
Other Current Assets and Liabilities, Net (17,092) (7,681)
Net Cash Flows (Used In)/Provided by Operating Activities (12,930) 246,739
Investing Activities:    
Investments in Property, Plant and Equipment (431,937) (346,318)
Other Investing Activities 296 879
Net Cash Flows Used in Investing Activities (431,641) (345,439)
Financing Activities:    
Cash Dividends on Common Shares (112,000) (78,000)
Capital Contributions from Eversource Parent 200,000 180,000
Issuance of Long-Term Debt 600,000 0
Repayment of Rate Reduction Bonds (43,210) (43,210)
(Decrease)/Increase in Notes Payable to Eversource Parent (173,200) 29,100
Other Financing Activities (8,524) (70)
Net Cash Flows Provided by Financing Activities 463,066 87,820
Net (Decrease)/Increase in Cash, Cash Equivalents and Restricted Cash 18,495 (10,880)
Cash, Cash Equivalents and Restricted Cash - Beginning of Period 36,812 35,126
Cash and Restricted Cash - End of Period $ 55,307 $ 24,246