XML 42 R7.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Adoption of New Accounting Standard
Common Shares
Capital Surplus, Paid In
Retained Earnings
Retained Earnings
Adoption of New Accounting Standard
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Beginning balance (in shares) at Dec. 31, 2019     329,880,645          
Beginning balance at Dec. 31, 2019 $ 12,629,994 $ (1,514) $ 1,729,292 $ 7,087,768 $ 4,177,048 $ (1,514) $ (65,059) $ (299,055)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income 1,212,686       1,212,686      
Dividends on Common Stock (767,500)       (767,500)      
Dividends on Preferred Stock (7,519)       (7,519)      
Issuance of Common Shares (in shares)     11,960,000          
Issuance of Common Shares 949,660   $ 59,800 889,860        
Long-Term Incentive Plan Activity 7,890     7,890        
Issuance of Treasury Shares (in shares)     1,113,378          
Issuance of Treasury Shares 71,888     50,812       21,076
Capital Stock Expense (20,667)     (20,667)        
Other Comprehensive Income/(Loss), Net of Tax (11,352)           (11,352)  
Ending balance (in shares) at Dec. 31, 2020     342,954,023          
Ending balance at Dec. 31, 2020 14,063,566   $ 1,789,092 8,015,663 4,613,201   (76,411) (277,979)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income 1,228,046       1,228,046      
Dividends on Common Stock (828,337)       (828,337)      
Dividends on Preferred Stock (7,519)       (7,519)      
Long-Term Incentive Plan Activity 3,537     3,537        
Issuance of Treasury Shares (in shares)     986,656          
Issuance of Treasury Shares 68,364     49,913       18,451
Issuance of Treasury Shares for Acquisition (in shares)     462,517          
Issuance of Treasury Shares for Acquisition 38,051     29,401       8,650
Other Comprehensive Income/(Loss), Net of Tax $ 34,136           34,136  
Ending balance (in shares) at Dec. 31, 2021 344,403,196   344,403,196          
Ending balance at Dec. 31, 2021 $ 14,599,844   $ 1,789,092 8,098,514 5,005,391   (42,275) (250,878)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income 1,412,394       1,412,394      
Dividends on Common Stock (883,113)       (883,113)      
Dividends on Preferred Stock (7,519)       (7,519)      
Issuance of Common Shares (in shares)     2,165,671          
Issuance of Common Shares 199,905   $ 10,828 189,077        
Long-Term Incentive Plan Activity 8,335     8,335        
Issuance of Treasury Shares (in shares)     949,724          
Issuance of Treasury Shares 71,172     53,822       17,350
Capital Stock Expense (2,847)     (2,847)        
Issuance of Treasury Shares for Acquisition (in shares)     925,264          
Issuance of Treasury Shares for Acquisition 72,133     54,830        
Other Comprehensive Income/(Loss), Net of Tax $ 2,854           2,854  
Ending balance (in shares) at Dec. 31, 2022 348,443,855   348,443,855          
Ending balance at Dec. 31, 2022 $ 15,473,158   $ 1,799,920 $ 8,401,731 $ 5,527,153   $ (39,421) $ (216,225)