XML 215 R180.htm IDEA: XBRL DOCUMENT v3.22.4
SCHEDULE I - FINANCIAL INFORMATION OF REGISTRANT - STATEMENT OF CASH FLOW (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Operating Activities:      
Net Income $ 1,412,394 $ 1,228,046 $ 1,212,686
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:      
Equity in Earnings of Subsidiaries (22,900) (14,200) (14,200)
Deferred Income Taxes 346,779 347,056 257,154
Other (39,192) (64,640) (25,957)
Receivables and Unbilled Revenues, Net (470,593) (135,505) (351,843)
Taxes Receivable/Accrued, Net 18,358 (110,621) 43,819
Other Current Assets and Liabilities, Net (45,583) 3,710 (24,995)
Net Cash Flows Provided by Operating Activities 2,401,293 1,962,600 1,682,572
Investing Activities:      
Other Investing Activities 20,420 22,178 23,809
Net Cash Flows Used in Investing Activities (4,130,490) (3,447,374) (4,129,275)
Financing Activities:      
Issuance of Common Shares, Net of Issuance Costs 197,058 0 928,992
Cash Dividends on Common Shares (860,033) (805,439) (744,665)
Issuance of Long-Term Debt 4,045,000 3,230,000 2,760,000
Retirement of Long-Term Debt (1,175,000) (1,142,500) (327,236)
Other Financing Activities (48,185) (46,625) 14,273
Net Cash Flows Provided by Financing Activities 2,029,941 1,440,832 2,594,590
Net Increase/(Decrease) in Cash, Cash Equivalents and Restricted Cash 300,744 (43,942) 147,887
Cash, Cash Equivalents and Restricted Cash - Beginning of Year 221,008 264,950 117,063
Cash, Cash Equivalents and Restricted Cash - End of Year 521,752 221,008 264,950
Cash Paid/(Received) During the Year for:      
Interest 636,200 568,700 518,000
Income Taxes 77,900 121,600 48,900
Eversource      
Operating Activities:      
Net Income 1,404,875 1,220,527 1,205,167
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:      
Equity in Earnings of Subsidiaries (1,565,474) (1,345,199) (1,309,630)
Cash Dividends Received from Subsidiaries 855,600 1,037,100 485,800
Deferred Income Taxes 25,823 20,293 (4,667)
Other 26,455 36,910 39,940
Receivables and Unbilled Revenues, Net (9,935) (3,758) (14,575)
Taxes Receivable/Accrued, Net (21,627) (19,455) 35,300
Accounts Payable to Subsidiaries (4,079) 19,185 14,091
Other Current Assets and Liabilities, Net 35,090 8,144 21,284
Net Cash Flows Provided by Operating Activities 746,728 973,747 472,710
Investing Activities:      
Capital Contributions to Subsidiaries (1,499,300) (1,033,000) (1,899,340)
Return of Capital from Subsidiaries 12,000 178,800 80,000
Increase in Notes Receivable from Subsidiaries (724,400) (140,200) (264,300)
Other Investing Activities (1,289) (3,196) (367)
Net Cash Flows Used in Investing Activities (2,212,989) (997,596) (2,084,007)
Financing Activities:      
Issuance of Common Shares, Net of Issuance Costs 197,058 0 928,992
Cash Dividends on Common Shares (860,033) (805,439) (744,665)
Issuance of Long-Term Debt 2,800,000 1,000,000 1,550,000
Retirement of Long-Term Debt (750,000) (450,000) 0
Increase (Decrease) in Notes Payable to Eversource Parent 99,250 288,625 (170,545)
Other Financing Activities (19,193) (9,545) 46,480
Net Cash Flows Provided by Financing Activities 1,467,082 23,641 1,610,262
Net Increase/(Decrease) in Cash, Cash Equivalents and Restricted Cash 821 (208) (1,035)
Cash, Cash Equivalents and Restricted Cash - Beginning of Year 226 434 1,469
Cash, Cash Equivalents and Restricted Cash - End of Year 1,047 226 434
Cash Paid/(Received) During the Year for:      
Interest 215,053 164,568 140,694
Income Taxes $ (20,992) $ (51,277) $ (43,158)