XML 48 R28.htm IDEA: XBRL DOCUMENT v3.21.2
REGULATORY ACCOUNTING (Tables)
9 Months Ended
Sep. 30, 2021
Regulated Operations [Abstract]  
Components of Regulatory Assets The components of regulatory assets were as follows:
 As of September 30, 2021As of December 31, 2020
(Millions of Dollars)EversourceCL&PNSTAR
Electric
PSNHEversourceCL&PNSTAR
Electric
PSNH
Benefit Costs$2,566.1 $540.2 $638.4 $249.7 $2,794.2 $632.3 $690.0 $267.6 
Income Taxes, Net756.4 458.1 113.8 18.7 747.1 458.9 110.4 15.2 
Securitized Stranded Costs489.7 — — 489.7 522.1 — — 522.1 
Storm Restoration Costs, Net944.2 674.2 198.1 71.9 765.6 515.1 186.4 64.1 
Regulatory Tracker Mechanisms883.0 304.6 320.0 76.8 850.5 246.6 332.2 95.3 
Derivative Liabilities265.3 265.3 — — 296.3 293.1 — — 
Goodwill-related302.0 — 259.3 — 314.7 — 270.2 — 
Asset Retirement Obligations121.6 33.7 57.8 4.0 118.4 32.1 58.6 3.9 
Other Regulatory Assets146.9 31.0 48.7 16.9 161.0 33.7 56.1 20.9 
Total Regulatory Assets6,475.2 2,307.1 1,636.1 927.7 6,569.9 2,211.8 1,703.9 989.1 
Less:  Current Portion1,016.3 325.3 388.4 97.9 1,076.6 345.6 399.9 115.9 
Total Long-Term Regulatory Assets$5,458.9 $1,981.8 $1,247.7 $829.8 $5,493.3 $1,866.2 $1,304.0 $873.2 
Components of Regulatory Liabilities The components of regulatory liabilities were as follows:
 As of September 30, 2021As of December 31, 2020
(Millions of Dollars)EversourceCL&PNSTAR
Electric
PSNHEversourceCL&PNSTAR
Electric
PSNH
EDIT due to Tax Cuts and Jobs Act of 2017$2,737.1 $1,001.5 $1,025.6 $363.9 $2,778.6 $1,010.7 $1,044.0 $371.5 
Cost of Removal676.7 117.0 384.1 19.0 624.8 98.4 363.6 12.9 
Benefit Costs65.9 — 56.5 — 83.6 — 72.5 — 
Regulatory Tracker Mechanisms484.5 208.9 180.6 87.5 366.5 148.9 139.7 47.8 
AFUDC - Transmission79.6 43.6 36.0 — 76.8 44.6 32.2 — 
CL&P Settlement Agreement and Storm
  Performance Penalty
103.4 103.4 — — — — — — 
Other Regulatory Liabilities373.3 50.4 84.6 15.8 309.9 39.5 63.2 9.8 
Total Regulatory Liabilities4,520.5 1,524.8 1,767.4 486.2 4,240.2 1,342.1 1,715.2 442.0 
Less:  Current Portion612.9 311.3 205.8 96.8 389.4 137.2 164.8 58.8 
Total Long-Term Regulatory Liabilities$3,907.6 $1,213.5 $1,561.6 $389.4 $3,850.8 $1,204.9 $1,550.4 $383.2