XML 99 R27.htm IDEA: XBRL DOCUMENT v3.20.1
REGULATORY ACCOUNTING (Tables)
3 Months Ended
Mar. 31, 2020
Regulated Operations [Abstract]  
Components of Regulatory Assets The components of regulatory assets were as follows:
 
As of March 31, 2020
 
As of December 31, 2019
(Millions of Dollars)
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
 
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
Benefit Costs
$
2,334.3

 
$
528.3

 
$
616.3

 
$
213.9

 
$
2,382.9

 
$
539.0

 
$
629.8

 
$
218.2

Income Taxes, Net
727.2

 
458.9

 
108.5

 
12.8

 
725.8

 
458.8

 
108.0

 
12.8

Securitized Stranded Costs
554.5

 

 

 
554.5

 
565.3

 

 

 
565.3

Storm Restoration Costs, Net
497.6

 
251.6

 
183.0

 
63.0

 
540.6

 
274.6

 
200.6

 
65.4

Regulatory Tracker Mechanisms
551.5

 
191.0

 
227.4

 
84.6

 
411.5

 
78.3

 
207.1

 
65.8

Derivative Liabilities
335.2

 
333.8

 

 

 
334.5

 
329.2

 

 

Goodwill-related
327.3

 

 
281.0

 

 
331.5

 

 
284.6

 

Asset Retirement Obligations
99.3

 
31.2

 
51.5

 
3.7

 
97.2

 
30.8

 
50.3

 
3.6

Other Regulatory Assets
136.5

 
24.8

 
61.6

 
13.8

 
125.4

 
25.2

 
55.2

 
14.7

Total Regulatory Assets
5,563.4

 
1,819.6


1,529.3


946.3


5,514.7

 
1,735.9


1,535.6


945.8

Less:  Current Portion
785.1

 
290.6

 
304.0

 
102.4

 
651.1

 
178.6

 
285.6

 
84.1

Total Long-Term Regulatory Assets
$
4,778.3

 
$
1,529.0


$
1,225.3


$
843.9


$
4,863.6

 
$
1,557.3


$
1,250.0


$
861.7


Components of Regulatory Liabilities The components of regulatory liabilities were as follows:
 
As of March 31, 2020
 
As of December 31, 2019
(Millions of Dollars)
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
 
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
EDIT due to Tax Cuts and Jobs Act
$
2,831.2

 
$
1,019.8

 
$
1,063.9

 
$
391.4

 
$
2,844.6

 
$
1,022.8

 
$
1,071.2

 
$
392.8

Cost of Removal
579.3

 
77.4

 
337.2

 
14.8

 
559.8

 
64.6

 
330.6

 
16.3

Benefit Costs
80.1

 

 
68.6

 

 
84.5

 

 
72.2

 

Regulatory Tracker Mechanisms
412.5

 
121.7

 
189.8

 
64.1

 
325.1

 
94.8

 
165.6

 
57.0

AFUDC - Transmission
74.4

 
45.7

 
28.7

 

 
73.2

 
46.0

 
27.2

 

Other Regulatory Liabilities
130.6

 
34.4

 
47.4

 
10.7

 
132.0

 
19.6

 
59.0

 
13.1

Total Regulatory Liabilities
4,108.1

 
1,299.0


1,735.6


481.0


4,019.2

 
1,247.8


1,725.8


479.2

Less:  Current Portion
439.9

 
119.3

 
219.9

 
69.0

 
361.2

 
82.8

 
209.2

 
65.8

Total Long-Term Regulatory Liabilities
$
3,668.2

 
$
1,179.7


$
1,515.7


$
412.0


$
3,658.0

 
$
1,165.0


$
1,516.6


$
413.4