XML 47 R27.htm IDEA: XBRL DOCUMENT v3.19.1
REGULATORY ACCOUNTING (Tables)
3 Months Ended
Mar. 31, 2019
Regulated Operations [Abstract]  
Components of Regulatory Assets
The components of regulatory assets were as follows:
 
As of March 31, 2019
 
As of December 31, 2018
(Millions of Dollars)
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
 
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
Benefit Costs
$
1,878.7

 
$
416.0

 
$
534.9

 
$
165.8

 
$
1,914.8

 
$
424.7

 
$
544.4

 
$
169.6

Income Taxes, Net
730.9

 
454.3

 
106.1

 
8.0

 
728.6

 
454.4

 
105.9

 
8.3

Securitized Stranded Costs
597.7

 

 

 
597.7

 
608.4

 

 

 
608.4

Storm Restoration Costs, Net
579.0

 
307.4

 
204.4

 
67.2

 
576.0

 
302.6

 
212.9

 
60.5

Regulatory Tracker Mechanisms
317.7

 
54.4

 
160.2

 
78.0

 
316.0

 
33.2

 
169.1

 
67.3

Derivative Liabilities
353.5

 
353.1

 

 

 
356.5

 
356.5

 

 

Goodwill-related
344.2

 

 
295.5

 

 
348.4

 

 
299.1

 

Asset Retirement Obligations
92.8

 
32.8

 
44.9

 
3.4

 
89.2

 
32.3

 
42.2

 
3.3

Other Regulatory Assets
202.2

 
26.4

 
62.6

 
11.9

 
208.0

 
27.0

 
64.6

 
12.1

Total Regulatory Assets
5,096.7

 
1,644.4


1,408.6


932.0


5,145.9

 
1,630.7


1,438.2


929.5

Less:  Current Portion
507.3

 
147.7

 
234.7

 
76.6

 
514.8

 
125.2

 
241.7

 
67.2

Total Long-Term Regulatory Assets
$
4,589.4

 
$
1,496.7


$
1,173.9


$
855.4


$
4,631.1

 
$
1,505.5


$
1,196.5


$
862.3

Components of Regulatory Liabilities
The components of regulatory liabilities were as follows:
 
As of March 31, 2019
 
As of December 31, 2018
(Millions of Dollars)
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
 
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
EDIT due to Tax Cuts and Jobs Act
$
2,871.4

 
$
1,030.7

 
$
1,096.7

 
$
394.6

 
$
2,883.0

 
$
1,031.0

 
$
1,103.7

 
$
396.4

Cost of Removal
535.0

 
46.2

 
313.4

 
22.1

 
521.0

 
39.9

 
307.1

 
22.1

Benefit Costs
87.2

 

 
73.6

 

 
91.2

 

 
76.9

 

Regulatory Tracker Mechanisms
332.5

 
79.5

 
166.7

 
39.9

 
309.0

 
89.5

 
163.7

 
48.3

AFUDC - Transmission
71.4

 
47.1

 
24.3

 

 
70.7

 
47.4

 
23.3

 

Revenue Subject to Refund due to Tax Cuts
  and Jobs Act
27.0

 

 

 
15.8

 
24.6

 

 

 
12.6

Other Regulatory Liabilities
88.3

 
29.3

 
33.9

 
3.2

 
80.2

 
24.0

 
29.2

 
4.2

Total Regulatory Liabilities
4,012.8

 
1,232.8


1,708.6


475.6


3,979.7

 
1,231.8


1,703.9


483.6

Less:  Current Portion
385.4

 
106.5

 
194.0

 
45.7

 
370.2

 
109.6

 
190.6

 
55.5

Total Long-Term Regulatory Liabilities
$
3,627.4

 
$
1,126.3


$
1,514.6


$
429.9


$
3,609.5

 
$
1,122.2


$
1,513.3


$
428.1