XML 50 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
REGULATORY ACCOUNTING (Tables)
6 Months Ended
Jun. 30, 2018
Regulated Operations [Abstract]  
Schedule of Regulatory Assets
The components of regulatory assets were as follows:
 
As of June 30, 2018
 
As of December 31, 2017
(Millions of Dollars)
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
 
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
Benefit Costs
$
2,021.6

 
$
455.5

 
$
544.8

 
$
178.0

 
$
2,068.8

 
$
469.2

 
$
560.7

 
$
212.3

Income Taxes, Net
717.6

 
451.4

 
112.7

 
12.2

 
768.9

 
453.8

 
113.2

 
21.7

Securitized Stranded Costs
628.8

 

 

 
628.8

 

 

 

 

Deferred Costs from Generation Asset Sale

 

 

 

 
516.1

 

 

 
516.1

Storm Restoration Costs
625.7

 
326.5

 
247.7

 
51.5

 
404.8

 
216.7

 
146.6

 
41.5

Regulatory Tracker Mechanisms
409.3

 
93.4

 
193.5

 
102.3

 
509.9

 
85.3

 
273.0

 
116.4

Derivative Liabilities
369.5

 
369.3

 

 

 
367.2

 
362.3

 

 

Goodwill-related
356.8

 

 
306.3

 

 
365.2

 

 
313.6

 

Asset Retirement Obligations
85.9

 
31.3

 
40.6

 
3.2

 
101.0

 
30.3

 
39.0

 
17.0

Other Regulatory Assets
181.1

 
27.8

 
70.1

 
13.2

 
137.4

 
27.6

 
78.4

 
15.8

Total Regulatory Assets
5,396.3

 
1,755.2


1,515.7


989.2


5,239.3

 
1,645.2


1,524.5


940.8

Less:  Current Portion
590.9

 
198.2

 
244.5

 
87.5

 
741.9

 
200.3

 
333.9

 
130.1

Total Long-Term Regulatory Assets
$
4,805.4

 
$
1,557.0


$
1,271.2


$
901.7


$
4,497.4

 
$
1,444.9


$
1,190.6


$
810.7

Schedule of Regulatory Liabilities
The components of regulatory liabilities were as follows:
 
As of June 30, 2018
 
As of December 31, 2017
(Millions of Dollars)
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
 
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
Excess ADIT due to Tax Cuts and Jobs Act
$
2,885.3

 
$
1,031.6

 
$
1,091.1

 
$
405.1

 
$
2,882.0

 
$
1,031.6

 
$
1,087.9

 
$
405.1

Cost of Removal
517.9

 
34.8

 
299.5

 
34.9

 
502.1

 
23.2

 
293.8

 
37.9

Benefit Costs
131.0

 

 
110.9

 

 
132.3

 

 
112.6

 

Regulatory Tracker Mechanisms
235.7

 
41.0

 
90.6

 
29.8

 
136.7

 
34.6

 
77.8

 
5.0

AFUDC - Transmission
68.1

 
48.1

 
20.0

 

 
67.1

 
48.8

 
18.3

 

Revenue Subject to Refund
36.5

 
16.6

 
3.7

 
6.2

 

 

 

 

Other Regulatory Liabilities
62.6

 
24.8

 
15.2

 
1.9

 
45.2

 
12.9

 
3.7

 
2.7

Total Regulatory Liabilities
3,937.1

 
1,196.9


1,631.0


477.9


3,765.4

 
1,151.1


1,594.1


450.7

Less:  Current Portion
247.4

 
72.2

 
90.2

 
30.0

 
128.1

 
39.0

 
79.6

 
6.3

Total Long-Term Regulatory Liabilities
$
3,689.7

 
$
1,124.7


$
1,540.8


$
447.9


$
3,637.3

 
$
1,112.1


$
1,514.5


$
444.4