0000072741-18-000013.txt : 20180116 0000072741-18-000013.hdr.sgml : 20180115 20180112184816 ACCESSION NUMBER: 0000072741-18-000013 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20180110 ITEM INFORMATION: Completion of Acquisition or Disposition of Assets ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20180116 DATE AS OF CHANGE: 20180112 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EVERSOURCE ENERGY CENTRAL INDEX KEY: 0000072741 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 042147929 STATE OF INCORPORATION: MA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-05324 FILM NUMBER: 18526879 BUSINESS ADDRESS: STREET 1: 300 CADWELL DRIVE CITY: SPRINGFIELD STATE: MA ZIP: 01104 BUSINESS PHONE: 8606655000 MAIL ADDRESS: STREET 1: 107 SELDEN ST CITY: BERLIN STATE: CT ZIP: 06037-1616 FORMER COMPANY: FORMER CONFORMED NAME: NORTHEAST UTILITIES DATE OF NAME CHANGE: 20041201 FORMER COMPANY: FORMER CONFORMED NAME: NORTHEAST UTILITIES SYSTEM DATE OF NAME CHANGE: 19961121 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PUBLIC SERVICE CO OF NEW HAMPSHIRE CENTRAL INDEX KEY: 0000315256 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 020181050 STATE OF INCORPORATION: NH FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-06392 FILM NUMBER: 18526880 BUSINESS ADDRESS: STREET 1: 780 N. COMMERCIAL STREET CITY: MANCHESTER STATE: NH ZIP: 03105-0330 BUSINESS PHONE: 6036694000 MAIL ADDRESS: STREET 1: 780 N. COMMERCIAL STREET CITY: MANCHESTER STATE: NH ZIP: 03105-0330 8-K 1 psnhthermalform_8kedg.htm CURRENT REPORT ON FORM 8-K Converted by EDGARwiz



 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


Date of Report (Date of earliest event reported): January 12, 2018 (January 10, 2018)

Commission

File Number

Registrant; State of Incorporation

Address; and Telephone Number

I.R.S. Employer

Identification No.




1-5324

EVERSOURCE ENERGY

(a Massachusetts voluntary association)

300 Cadwell Drive

Springfield, Massachusetts 01104

Telephone number: (800) 286-5000

04-2147929

1-6392

PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE

(a New Hampshire corporation)

Energy Park

780 North Commercial Street

Manchester, New Hampshire 03101-1134

Telephone number: (800) 286-5000

02-0181050

Not Applicable

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).


Emerging Growth Company

Eversource Energy

o

Public Service Company of New Hampshire

o


If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Eversource Energy

o

Public Service Company of New Hampshire

o







Section 2 Financial Information


Item 2.01 Completion of Acquisition or Disposition of Assets.


On January 10, 2018, Public Service Company of New Hampshire (PSNH), a subsidiary of Eversource Energy (Eversource), closed its previously announced agreement to sell its thermal generating assets pursuant to the terms of a Purchase and Sale Agreement (the Thermal Agreement), dated as of October 11, 2017, with Granite Shore Power LLC.  The thermal generating assets included approximately 1,100 MW of primarily fossil fueled electricity generation plants, including PSNHs 50 MW wood-burning Northern Wood Power Project at its Schiller Station in Portsmouth, New Hampshire. The original Purchase Price of $175 million was adjusted to reflect working capital adjustments, closing date adjustments and proration of taxes and fees prior to closing totaling approximately $40.9 million, resulting in net proceeds of approximately $134.1 million.


PSNH sold its thermal generating assets pursuant to the 2015 Public Service Company of New Hampshire Restructuring and Rate Stabilization Agreement (the Settlement Agreement).  The terms of the Settlement Agreement required, among other things, the divestiture of all of PSNHs generating assets and the recovery of related stranded costs, which will be financed using long-term low-cost securitization bonds.  The Settlement Agreement was previously filed as Exhibit 99.1 to the Current Report on Form 8-K filed by Eversource and PSNH on June 11, 2015.   The Settlement Agreement was subsequently amended by the Amendment to the 2015 Public Service Company of New Hampshire Restructuring and Rate Stabilization Agreement, dated January 26, 2016, incorporated by reference to Exhibit 10.1.1 to the Combined Annual Report on Form 10-K filed by Eversource and PSNH with the Commission on February 26, 2016.


Section 7 Regulation FD

 

Item 7.01. Regulation FD Disclosure.


On January 10, 2018, Eversource and PSNH issued a press release announcing the closing of the sale of PSNHs thermal generating assets. A copy of the press release is attached as Exhibit 99.1 to this Current Report on Form 8K and is incorporated herein by reference.


Section 9 Financial Statements and Exhibits


Item 9.01  Financial Statements and Exhibits.


(b) Pro Forma Financial Information.


The unaudited condensed consolidated financial statements of PSNH attached as Exhibit 99.2 reflect the pro forma impact of the sale of the Thermal Generation Assets described above. The unaudited pro forma balance sheet as of September 30, 2017 depicts the impact of the sale of the Thermal Generation Assets as if it had occurred on September 30, 2017. The unaudited pro forma statements of income for the nine months ended September 30, 2017 and for

2
 


the year ended December 31, 2016 depict the pro forma impact of the sale of the Thermal Generation Assets as if the transaction had occurred on January 1, 2016. The unaudited pro forma financial statements have been prepared for comparative purposes only and do not purport to be indicative of future results of operations or financial condition.


(d) Exhibits.


Exhibit

Number

Description

99.1

Press Release of Eversource and PSNH announcing the closing of the sale of PSNHs thermal generating assets effective January 10, 2018.


99.2

Unaudited Pro Forma Condensed Consolidated Financial Statements.


[The remainder of this page left blank intentionally.]

3
 



SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned hereunto duly authorized.




EVERSOURCE ENERGY

PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE

(Registrants)




January 12, 2018




By: /S/ JAY S. BUTH

Jay S. Buth

Vice President, Controller and

Chief Accounting Officer

 


 

EXHIBIT INDEX


Exhibit

Number

Description

99.1

Press Release of Eversource and PSNH announcing the closing of the sale of PSNHs thermal generating assets effective January 10, 2018.

99.2

Unaudited Pro Forma Condensed Consolidated Financial Statements.







EX-99 2 newsreleasedivestiture.htm NEWS RELEASE Converted by EDGARwiz

EXHIBIT 99.1

[newsreleasedivestiture001.jpg]





Eversource Completes Sale of New Hampshire Fossil-Fueled Power Plants

Sale marks milestone in electric utility deregulation

MANCHESTER, NH (January 10, 2018) - Eversource today completed the sale of its New Hampshire fossil fuel powered generation facilities to Granite Shore Power LLC. After decades of reliable service to New England customers, Merrimack Station in Bow, Newington Station in Newington, Schiller Station in Portsmouth, and combustion turbines in Groveton and Tamworth will now continue operations under new ownership.

“Today marks a milestone in the deregulation of the electric utility industry in the Granite State,” noted Eversource NH President Bill Quinlan. “We will soon close on the related sale of our hydroelectric facilities and join other New England utilities by obtaining the energy we need to serve our customers from the competitive regional energy market. Importantly, the sale of our generation facilities honors commitments made to employees and communities where the facilities are located, ensuring a smooth transition.”

The sale of Eversource’s power generation facilities was a component of a comprehensive restructuring and rate stabilization agreement entered into in 2015. The sales were completed in adherence to an auction process established by the N.H. Public Utilities Commission (NHPUC), which chose J.P. Morgan as its auction manager. The NHPUC on November 28 approved the sale of the fossil fuel facilities to Granite Shore Power LLC.

Under the sale agreements, the new owners must keep the plants in service for at least 18 months, and must honor a comprehensive employee benefits package established by Eversource and the International Brotherhood of Electrical Workers. Moreover, Eversource will provide three years of tax stabilization payments to communities where a power plant may be sold for less than its assessed value.

Consistent with the 2015 settlement agreement, customers will also benefit from Eversource’s agreement to forego recovery of $25 million related to the Merrimack Station emission reduction ‘scrubber,’ and

m o r e




 


from the financing of remaining stranded costs through the use of securitization bonds. These bonds take advantage of low interest rates. In addition, Eversource has agreed to provide $5 million from its shareholders to establish a Clean Energy Fund. Details regarding the Clean Energy Fund will be established via a collaborative process overseen by the NHPUC and the Office of Strategic Initiatives.

Fossil Assets – 1,130.1 MW total nameplate capacity:

· Merrimack Station, Bow; Coal/oil; 502.0 total megawatts (MW)

· Newington Station, Newington; Oil and/or natural gas; 416.0 MW

· Schiller Station, Portsmouth; Coal/oil/biomass; 171.7 total MW

· Lost Nation, Groveton; Oil; 18.0 MW

· White Lake, Tamworth; Jet fuel; 22.4 MW

Eversource (NYSE: ES) is New Hampshire's largest electric utility, serving more than 500,000 homes and businesses in 211 cities and towns, and also supplies water to approximately 9,300 homes and businesses in Hampton, North Hampton and Rye. Eversource is proud to be recognized as the top contributor to United Way in New Hampshire. Recognized as the top U.S. utility for its energy efficiency programs by the sustainability advocacy organization Ceres, Eversource harnesses the commitment of its more than 8,300 employees across three states to build a single, united company around the mission of safely delivering reliable energy and water with superior customer service. For more information, please visit our website (www.eversource.com) and follow us on Twitter (@eversourceNH) and Facebook (facebook.com/EversourceNH). For more information on our water services, visit www.aquarionwater.com.


CONTACT:

Martin Murray

603-634-2228

martin.murray@eversource.com


Kaitlyn Woods

603-634-2418

kaitlyn.woods@eversource.com

###




GRAPHIC 3 newsreleasedivestiture001.jpg NEWS RELEASE HEADER begin 644 newsreleasedivestiture001.jpg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end EX-99 4 exhibit992.htm PRO FORMA FINANCIAL STATEMENTS Converted by EDGARwiz

 

Exhibit 99.2


UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


On January 10, 2018, Public Service Company of New Hampshire (PSNH), a subsidiary of Eversource Energy (Eversource), closed its previously announced agreement to sell its thermal generating assets pursuant to the terms of a Purchase and Sale Agreement (the Thermal Agreement), dated as of October 11, 2017, with Granite Shore Power LLC.  The thermal generating assets included approximately 1,100 MW of primarily fossil fueled electricity generation plants, including PSNHs 50 MW wood-burning Northern Wood Power Project at its Schiller Station in Portsmouth, New Hampshire (Thermal Generation Assets). The original Purchase Price of $175 million was adjusted to reflect working capital adjustments, closing date adjustments and proration of taxes and fees prior to closing totaling approximately $40.9 million, resulting in net proceeds of approximately $134.1 million.


The following unaudited pro forma condensed consolidated income statements and balance sheet have been derived by the application of adjustments to PSNHs historical financial statements as previously filed.  The unaudited pro forma financial statements are presented for comparative purposes only and are not intended to be indicative of the balance sheet or statements of income which would have been realized had the sale of the Thermal Generation Assets been consummated as of the date or during the periods for which the unaudited pro forma financial statements are presented or for any future period or date.



 

PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY

CONDENSED CONSOLIDATED BALANCE SHEETS 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 


 

 



 

As of September 30,

 

 

Pro Forma

 

 

Pro Forma Giving

(Thousands of Dollars)

 

2017

 

 

Adjustments

 

 

Effect to Adjustments


 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

   Cash

$

597 

 

$

134,155 

 (a)

$

134,752 

   Receivables, Net

 

93,299 

 

 


 

 

93,299 

   Accounts Receivable from Affiliated

   Companies

 

24,331 

 

 


 

 

24,331 

   Unbilled Revenue

 

37,133 

 

 


 

 

37,133 

   Taxes Receivable

 

 

 


 

 

   Fuel, Materials, Supplies and Inventory

 

158,091 

 

 

(120,434)

 (b)

 

37,657 

   Regulatory Assets

 

112,465 

 

 


 

 

112,465 

   Prepayments and Other Current Assets

 

3,797 

 

 

(1,656)

 (b)

 

2,141 

Total Current Assets

 

429,713 

 

 

12,066 

 

 

441,779 




 

 


 

 


Property, Plant and Equipment, Net

 

3,167,905 

 

 

(549,247)

 (b)

 

2,618,658 

 

 


 

 


 

 


Deferred Debits and Other Assets:

 


 

 


 

 


   Regulatory Assets

 

244,561 

 

 

537,181

(c)

 

781,742 

   Other Long-Term Assets

 

51,740 

 

 


 

 

51,740 

Total Deferred Debits and Other Assets

 

296,301 

 

 

537,181

 

 

833,482 

 

 


 

 


 

 


Total Assets

$

3,893,919 

 

$

-

 

$

3,893,919 










LIABILITIES & CAPITALIZATION

 


 

 


 

 


 

 


 

 


 

 


Current Liabilities:

 


 

 


 

 


   Notes Payable to Eversource Parent

$

202,300 

 

 $


 

 $

202,300 

   Long-Term Debt - Current Portion

 

110,000 

 

 


 

 

110,000 

   Accounts Payable

 

92,201 

 

 


 

 

92,201 

   Accounts Payable to Affiliated Companies

 

42,788 

 

 


 

 

42,788 

   Regulatory Liabilities

 

7,923 

 

 


 

 

7,923 

   Other Current Liabilities

 

61,210 

 

 


 

 

61,210 

Total Current Liabilities

 

516,422 

 

 

-

 

 

516,422 

 

 


 

 


 

 


Deferred Credits and Other Liabilities:

 


 

 


 

 


   Accumulated Deferred Income Taxes

 

827,412 

 

 


 

 

827,412 

   Regulatory Liabilities

 

40,822 

 

 


 

 

40,822 

   Accrued Pension, SERP and PBOP

 

98,553 

 

 


 

 

98,553 

   Other Long-Term Liabilities

 

54,131 

 

 


 

 

54,131 

Total Deferred Credits and Other Liabilities

 

1,020,918 

 

 

-

 

 

1,020,918 

 

 


 

 


 

 


Capitalization:

 


 

 


 

 


   Long-Term Debt

 

892,581 

 

 


 

 

892,581 

 

 


 

 


 

 


   Common Stockholder's Equity:

 


 

 


 

 


     Common Stock

 

 

 

-

 

 

     Capital Surplus, Paid In

 

843,134 

 

 


 

 

843,134 

     Retained Earnings

 

625,012 

 

 


 

 

625,012 

     Accumulated Other Comprehensive Loss

 

(4,148)

 

 


 

 

(4,148)

   Common Stockholder's Equity

 

1,463,998 

 

 

-

 

 

1,463,998 

Total Capitalization

 

2,356,579 

 

 

-

 

 

2,356,579 

 

 


 

 


 

 


Total Liabilities and Capitalization

$

3,893,919 

 

$

-

 

 $

3,893,919 

 

The accompanying notes are an integral part of these unaudited pro forma condensed consolidated financial statements.




PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME 

 

(Unaudited) 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

  

 

For the Nine Months Ending

 

 

Pro Forma

 

 

Pro Forma Giving

(Thousands of Dollars) 

 

September 30, 2017

 

 

Adjustments

 

 

Effect to Adjustments


 

 

 

 

 

 

 

 

Operating Revenues

$

733,572 

 

$

(54,329)

(a)

$

461,265 

  

 


 

 


 

 


Operating Expenses:

 


 

 


 

 


   Purchased Power, Fuel and

   Transmission

 

179,289 

 

 


 

 

39,632 

   Operations and Maintenance 

 

191,153 

 

 


 

 

142,923 

   Depreciation 

 

95,266 

 

 


 

 

64,174 

   Amortization of Regulatory

   Liabilities, Net

 

(10,658)

 

 


 

 

(5,073)

   Energy Efficiency Programs 

 

11,040 

 

 


 

 

11,040 

   Taxes Other Than Income Taxes 

 

66,935 

 

 


 

 

59,442 

      Total Operating Expenses 

 

533,025 

 

 

 

 

312,138 

Operating Income 

 

200,547 

 

 

(54,329)

 

 

149,127 

Interest Expense 

 

38,676 

 

 

 

 

28,063 

Other Income, Net 

 

2,883 

 

 

 

 

2,700 

Income Before Income Tax Expense 

 

164,754 

 

 

(54,329)

 

 

123,764 

Income Tax Expense 

 

65,128 

 

 

(21,999)

(b)

 

48,530 

Net Income 

$

99,626 

 

$

(32,329)

 

$

75,234 


The accompanying notes are an integral part of these unaudited pro forma condensed consolidated financial statements.


 

 



 




PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY 

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME 

 

(Unaudited)

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 


 

 

 

For the Year Ending

 

 

Pro Forma

 

 

Pro Forma

(Thousands of Dollars)

 

 

December 31, 2016

 

 

Adjustments

 

 

Effect to Adjustments

 

 

Operating Revenues

 

$

959,482

 

$

(52,310)

(a)

$

586,842

 

 

 


 

 


 

 


Operating Expenses:

 

 


 

 


 

 


   Purchased Power, Fuel and Transmission

 

210,786

 

 


 

 

32,852

   Operations and Maintenance

 

 

260,779

 

 


 

 

188,864

   Depreciation

 

 

116,519

 

 


 

 

79,445

   Amortization of Regulatory

   Assets, Net

 

 

11,170

 

 


 

 

11,594

   Energy Efficiency Programs

 

 

14,204

 

 


 

 

14,204

   Taxes Other Than Income Taxes

 

 

82,964

 

 


 

 

72,369

      Total Operating Expenses

 

 

696,422

 

 

 

 

399,328

Operating Income

 

 

263,060

 

 

(52,310)

 

 

187,514

Interest Expense

 

 

50,040

 

 


 

 

35,359

Other Income, Net

 

 

1,329

 

 


 

 

1,454

Income Before Income Tax Expense

 

 

214,349

 

 

(52,310)

 

 

153,609

Income Tax Expense

 

 

82,364

 

 

(17,897)

(b)

 

61,582

Net Income

 

$

131,985

 

$

(34,413)

 

$

92,027


The accompanying notes are an integral part of these unaudited pro forma condensed consolidated financial statements.





NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1. Basis of Presentation


The unaudited pro forma condensed consolidated financial statements are based on PSNHs historical consolidated financial statements as adjusted to give effect to the sale of the Thermal Generation Assets. The unaudited pro forma balance sheet as of September 30, 2017 depicts the impact of the sale as if it had occurred on September 30, 2017. The unaudited pro forma statements of income for the nine months ended September 30, 2017 and for the year ended December 31, 2016 depict the pro forma impact of the sale of the Thermal Generation Assets as if the transaction had occurred on January 1, 2016. The unaudited pro forma condensed consolidated financial statements have been prepared for comparative purposes only and do not purport to be indicative of future results of operations or financial condition. In PSNHs pro forma income statements and balance sheet, the Pro Forma Giving Effect to Adjustments column represents the Companys remaining operations following the sale of the Thermal Generation Assets.  


2. Pro Forma Adjustments


The following adjustments for the unaudited pro forma income statements and balance sheet reflect the impact of PSNHs sale of the Thermal Generation Assets on previously filed income statements for the year ended December 31, 2016 and for the nine months ended September 30, 2017, and balance sheet as of September 30, 2017.  The pro forma income statements reflect the assumption that the estimated costs to purchase electric generation service supply contracts in the absence of the Thermal Generation Assets, in order to fulfill the energy needs of PSNHs retail distribution customers for the periods presented, are equal to the total operating expenses incurred to operate the Thermal Generation Assets.  Both costs are fully recovered in retail distribution rates to PSNH customers and therefore do not impact earnings.


Pro Forma Financial Statement Adjustments


The following income statement adjustments relate to PSNHs sale of the Thermal Generation Assets.



(a)


Reflects the elimination of revenues associated with the activities of the Thermal Generation Assets that impacts earnings.  The revenues associated with the collection of operating costs in customers rates were replaced with an equal estimate representing the cost of purchased power in customers rates.  




(b)


Reflects the elimination of the income tax expense associated with the revenues of the Thermal Generation Assets that are impacting earnings.


The following balance sheet adjustments generally relate to PSNHs sale of the Thermal Generation Assets.


(a)


Reflects the receipt of cash proceeds of approximately $134 million from the sale of the Thermal Generation Assets, net of certain working capital adjustments.




(b)


Reflects the elimination of the Thermal Generation Assets, as well as Fuel, Materials, Supplies and Inventory.




(c)


Reflects the estimated amount of stranded costs that will be recoverable in future rates billed to PSNH's customers through securitization bonds, which will result in the full recovery of the Thermal Generation Assets, Fuel, Materials and Supplies.