XML 54 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
REGULATORY ACCOUNTING (Tables)
9 Months Ended
Sep. 30, 2017
Regulated Operations [Abstract]  
Schedule of Regulatory Assets
The components of regulatory assets were as follows:
Eversource
As of September 30, 2017
 
As of December 31, 2016
(Millions of Dollars)
 
Benefit Costs
$
1,793.8

 
$
1,817.8

Derivative Liabilities
385.1

 
423.3

Income Taxes, Net
652.7

 
644.5

Storm Restoration Costs
330.1

 
385.3

Goodwill-related
449.0

 
464.4

Regulatory Tracker Mechanisms
470.7

 
576.6

Asset Retirement Obligations
104.8

 
99.3

Other Regulatory Assets
65.8

 
115.1

Total Regulatory Assets
4,252.0

 
4,526.3

Less:  Current Portion
746.1

 
887.6

Total Long-Term Regulatory Assets
$
3,505.9

 
$
3,638.7

 
As of September 30, 2017
 
As of December 31, 2016
(Millions of Dollars)
CL&P
 
NSTAR
Electric
 
PSNH
 
WMECO
 
CL&P
 
NSTAR
Electric
 
PSNH
 
WMECO
Benefit Costs
$
415.8

 
$
436.7

 
$
183.2

 
$
84.8

 
$
429.3

 
$
438.6

 
$
184.2

 
$
86.7

Derivative Liabilities
381.6

 
2.4

 

 

 
420.5

 
2.8

 

 

Income Taxes, Net
441.1

 
92.4

 
22.3

 
30.5

 
437.0

 
89.7

 
24.2

 
30.8

Storm Restoration Costs
195.7

 
112.4

 
9.2

 
12.8

 
239.8

 
112.5

 
17.1

 
15.9

Goodwill-related

 
385.5

 

 

 

 
398.7

 

 

Regulatory Tracker Mechanisms
87.9

 
201.1

 
108.0

 
44.4

 
123.9

 
257.3

 
104.5

 
46.7

Asset Retirement Obligations
35.1

 
33.9

 
16.8

 
4.5

 
33.2

 
31.9

 
16.2

 
4.2

Other Regulatory Assets
30.0

 
15.5

 
17.6

 
5.4

 
43.4

 
15.6

 
16.5

 
7.1

Total Regulatory Assets
1,587.2


1,279.9


357.1


182.4


1,727.1


1,347.1


362.7


191.4

Less:  Current Portion
275.0

 
230.6

 
112.5

 
60.6

 
335.5

 
289.4

 
117.2

 
64.1

Total Long-Term Regulatory Assets
$
1,312.2


$
1,049.3


$
244.6


$
121.8


$
1,391.6


$
1,057.7


$
245.5


$
127.3

Schedule of Regulatory Liabilities
The components of regulatory liabilities were as follows:
Eversource
As of September 30, 2017
 
As of December 31, 2016
(Millions of Dollars)
 
Cost of Removal
$
470.3

 
$
459.7

Benefit Costs
125.5

 
136.2

Regulatory Tracker Mechanisms
175.8

 
145.3

AFUDC - Transmission
65.4

 
65.8

Other Regulatory Liabilities
33.4

 
42.1

Total Regulatory Liabilities
870.4

 
849.1

Less:  Current Portion
170.2

 
146.8

Total Long-Term Regulatory Liabilities
$
700.2

 
$
702.3

 
As of September 30, 2017
 
As of December 31, 2016
(Millions of Dollars)
CL&P
 
NSTAR
Electric
 
PSNH
 
WMECO
 
CL&P
 
NSTAR
Electric
 
PSNH
 
WMECO
Cost of Removal
$
40.5

 
$
278.8

 
$
40.5

 
$
11.7

 
$
38.8

 
$
271.6

 
$
44.1

 
$
8.6

Benefit Costs

 
106.0

 

 

 

 
113.1

 

 

Regulatory Tracker Mechanisms
57.1

 
65.5

 
5.6

 
12.7

 
37.2

 
63.7

 
10.7

 
14.7

AFUDC - Transmission
49.2

 
7.7

 

 
8.5

 
50.2

 
6.9

 

 
8.7

Other Regulatory Liabilities
21.3

 
0.4

 
2.6

 

 
21.0

 
0.2

 
2.7

 
0.1

Total Regulatory Liabilities
168.1


458.4


48.7


32.9


147.2


455.5


57.5


32.1

Less:  Current Portion
69.3

 
65.5

 
7.9

 
10.2

 
47.1

 
63.7

 
12.7

 
14.9

Total Long-Term Regulatory Liabilities
$
98.8


$
392.9


$
40.8


$
22.7


$
100.1


$
391.8


$
44.8


$
17.2