XML 51 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
REGULATORY ACCOUNTING (Tables)
9 Months Ended
Sep. 30, 2016
Regulated Operations [Abstract]  
Schedule of Regulatory Assets
The components of regulatory assets were as follows:
 
As of September 30, 2016
 
As of December 31, 2015
(Millions of Dollars)
Eversource
 
Eversource
Benefit Costs
$
1,618.7

 
$
1,828.2

Derivative Liabilities
443.7

 
388.0

Income Taxes, Net
641.7

 
650.9

Storm Restoration Costs
407.7

 
436.9

Goodwill-related
469.5

 
484.9

Regulatory Tracker Mechanisms
454.1

 
526.5

Contractual Obligations - Yankee Companies
66.0

 
134.4

Other Regulatory Assets
120.9

 
134.0

Total Regulatory Assets
4,222.3

 
4,583.8

Less:  Current Portion
752.4

 
845.8

Total Long-Term Regulatory Assets
$
3,469.9

 
$
3,738.0

 
As of September 30, 2016
 
As of December 31, 2015
(Millions of Dollars)
CL&P
 
NSTAR
Electric
 
PSNH
 
WMECO
 
CL&P
 
NSTAR
Electric
 
PSNH
 
WMECO
Benefit Costs
$
407.1

 
$
414.6

 
$
174.7

 
$
82.1

 
$
413.6

 
$
479.9

 
$
164.2

 
$
84.9

Derivative Liabilities
441.0

 
2.7

 

 

 
380.8

 
1.3

 

 

Income Taxes, Net
438.5

 
88.3

 
27.0

 
31.2

 
444.4

 
85.7

 
34.5

 
31.8

Storm Restoration Costs
253.7

 
115.1

 
20.8

 
18.1

 
271.4

 
110.9

 
31.5

 
23.1

Goodwill-related

 
403.1

 

 

 

 
416.3

 

 

Regulatory Tracker Mechanisms
50.6

 
230.4

 
99.9

 
37.8

 
45.1

 
311.0

 
101.2

 
40.1

Other Regulatory Assets
75.4

 
48.2

 
30.8

 
13.2

 
82.0

 
56.3

 
31.5

 
11.3

Total Regulatory Assets
1,666.3


1,302.4


353.2


182.4


1,637.3


1,461.4


362.9


191.2

Less:  Current Portion
267.7

 
259.2

 
100.6

 
54.1

 
268.3

 
348.4

 
105.0

 
56.2

Total Long-Term Regulatory Assets
$
1,398.6


$
1,043.2


$
252.6


$
128.3


$
1,369.0


$
1,113.0


$
257.9


$
135.0

Schedule of Regulatory Liabilities
The components of regulatory liabilities were as follows:
 
As of September 30, 2016
 
As of December 31, 2015
(Millions of Dollars)
Eversource
 
Eversource
Cost of Removal
$
457.7

 
$
437.1

Regulatory Tracker Mechanisms
153.4

 
99.7

AFUDC - Transmission
65.8

 
66.1

Other Regulatory Liabilities
33.7

 
18.5

Total Regulatory Liabilities
710.6

 
621.4

Less:  Current Portion
160.4

 
107.8

Total Long-Term Regulatory Liabilities
$
550.2

 
$
513.6

 
As of September 30, 2016
 
As of December 31, 2015
(Millions of Dollars)
CL&P
 
NSTAR
Electric
 
PSNH
 
WMECO
 
CL&P
 
NSTAR
Electric
 
PSNH
 
WMECO
Cost of Removal
$
39.7

 
$
269.5

 
$
45.8

 
$
5.8

 
$
24.1

 
$
257.4

 
$
47.2

 
$
2.8

Benefit Costs

 
81.7

 

 

 

 

 

 

Regulatory Tracker Mechanisms
62.2

 
48.4

 
2.6

 
12.2

 
56.2

 
3.3

 
3.4

 
12.9

AFUDC - Transmission
50.6

 
6.4

 

 
8.8

 
51.5

 
5.7

 

 
8.9

Other Regulatory Liabilities
12.8

 

 
3.5

 

 
4.2

 
1.3

 
4.2

 
0.1

Total Regulatory Liabilities
165.3


406.0


51.9


26.8


136.0


267.7


54.8


24.7

Less:  Current Portion
75.7

 
48.8

 
5.5

 
12.4

 
61.2

 
3.3

 
6.9

 
13.1

Total Long-Term Regulatory Liabilities
$
89.6


$
357.2


$
46.4


$
14.4


$
74.8


$
264.4


$
47.9


$
11.6