XML 58 R109.htm IDEA: XBRL DOCUMENT v2.4.1.9
SCHEDULE I - Income Statements (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Condensed Financial Statements, Captions [Line Items]                      
Operating Revenues $ 1,881,200us-gaap_Revenues $ 1,892,500us-gaap_Revenues $ 1,677,600us-gaap_Revenues $ 2,290,600us-gaap_Revenues $ 1,777,700us-gaap_Revenues $ 1,892,600us-gaap_Revenues $ 1,635,900us-gaap_Revenues $ 1,995,000us-gaap_Revenues $ 7,741,856us-gaap_Revenues $ 7,301,204us-gaap_Revenues $ 6,273,787us-gaap_Revenues
Operating Expenses:                      
Operating Income 430,200us-gaap_OperatingIncomeLoss 440,900us-gaap_OperatingIncomeLoss 294,000us-gaap_OperatingIncomeLoss 467,700us-gaap_OperatingIncomeLoss 360,600us-gaap_OperatingIncomeLoss 399,300us-gaap_OperatingIncomeLoss 350,600us-gaap_OperatingIncomeLoss 418,900us-gaap_OperatingIncomeLoss 1,632,849us-gaap_OperatingIncomeLoss 1,529,435us-gaap_OperatingIncomeLoss 1,118,206us-gaap_OperatingIncomeLoss
Total Interest Expense                 362,106us-gaap_InterestExpense 338,699us-gaap_InterestExpense 329,945us-gaap_InterestExpense
Other Income [Abstract]                      
Income Before Income Tax Expense                 1,295,362us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic 1,220,630us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic 808,003us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
Income Tax Expense                 468,297us-gaap_IncomeTaxExpenseBenefit 426,941us-gaap_IncomeTaxExpenseBenefit 274,926us-gaap_IncomeTaxExpenseBenefit
Net Income 223,600us-gaap_NetIncomeLoss 236,500us-gaap_NetIncomeLoss 129,200us-gaap_NetIncomeLoss 237,800us-gaap_NetIncomeLoss 179,200us-gaap_NetIncomeLoss 211,400us-gaap_NetIncomeLoss 173,100us-gaap_NetIncomeLoss 230,000us-gaap_NetIncomeLoss 827,065us-gaap_NetIncomeLoss 793,689us-gaap_NetIncomeLoss 533,077us-gaap_NetIncomeLoss
Net Income Attributable to Noncontrolling Interests                 7,519us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 7,682us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 7,132us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net Income Attributable to Controlling Interests 221,500us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 234,600us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 127,400us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 236,000us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 177,400us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 209,500us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 171,000us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 228,100us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 819,546us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 786,007us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 525,945us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic Earnings Per Common Share                 $ 2.59us-gaap_EarningsPerShareBasic $ 2.49us-gaap_EarningsPerShareBasic $ 1.90us-gaap_EarningsPerShareBasic
Diluted Earnings Per Common Share                 $ 2.58us-gaap_EarningsPerShareDiluted $ 2.49us-gaap_EarningsPerShareDiluted $ 1.89us-gaap_EarningsPerShareDiluted
Weighted Average Common Shares Outstanding:                      
Basic                 316,136,748us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 315,311,387us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 277,209,819us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted                 317,417,414us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 316,211,160us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 277,993,631us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Nu Parent [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Operating Revenues                 0us-gaap_Revenues
/ dei_LegalEntityAxis
= nu_NuParentMember
8us-gaap_Revenues
/ dei_LegalEntityAxis
= nu_NuParentMember
2us-gaap_Revenues
/ dei_LegalEntityAxis
= nu_NuParentMember
Operating Expenses:                      
Other Operating Expenses                 29,598us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= nu_NuParentMember
12,766us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= nu_NuParentMember
80,719us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= nu_NuParentMember
Operating Income                 (29,598)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= nu_NuParentMember
(12,758)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= nu_NuParentMember
(80,717)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= nu_NuParentMember
Total Interest Expense                 33,168us-gaap_InterestExpense
/ dei_LegalEntityAxis
= nu_NuParentMember
31,639us-gaap_InterestExpense
/ dei_LegalEntityAxis
= nu_NuParentMember
36,325us-gaap_InterestExpense
/ dei_LegalEntityAxis
= nu_NuParentMember
Other Income [Abstract]                      
Equity In Earnings Of Subsidiaries                 848,435us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= nu_NuParentMember
785,650us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= nu_NuParentMember
579,221us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= nu_NuParentMember
Other Income/(Loss) Excluding Interest Income                 1,830us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= nu_NuParentMember
5,062us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= nu_NuParentMember
6,080us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= nu_NuParentMember
Total Other Income                 850,265nu_TotalOtherIncome
/ dei_LegalEntityAxis
= nu_NuParentMember
790,712nu_TotalOtherIncome
/ dei_LegalEntityAxis
= nu_NuParentMember
585,301nu_TotalOtherIncome
/ dei_LegalEntityAxis
= nu_NuParentMember
Income Before Income Tax Expense                 787,499us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
/ dei_LegalEntityAxis
= nu_NuParentMember
746,315us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
/ dei_LegalEntityAxis
= nu_NuParentMember
468,259us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
/ dei_LegalEntityAxis
= nu_NuParentMember
Income Tax Expense                 (32,047)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= nu_NuParentMember
(39,692)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= nu_NuParentMember
(57,789)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= nu_NuParentMember
Net Income                 819,546us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= nu_NuParentMember
786,007us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= nu_NuParentMember
526,048us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= nu_NuParentMember
Net Income Attributable to Noncontrolling Interests                 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= nu_NuParentMember
0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= nu_NuParentMember
103us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= nu_NuParentMember
Net Income Attributable to Controlling Interests                 $ 819,546us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= nu_NuParentMember
$ 786,007us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= nu_NuParentMember
$ 525,945us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= nu_NuParentMember
Basic Earnings Per Common Share                 $ 2.59us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= nu_NuParentMember
$ 2.49us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= nu_NuParentMember
$ 1.90us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= nu_NuParentMember
Diluted Earnings Per Common Share                 $ 2.58us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= nu_NuParentMember
$ 2.49us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= nu_NuParentMember
$ 1.89us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= nu_NuParentMember
Weighted Average Common Shares Outstanding:                      
Basic                 316,136,748us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= nu_NuParentMember
315,311,387us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= nu_NuParentMember
277,209,819us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= nu_NuParentMember
Diluted                 317,417,414us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= nu_NuParentMember
316,211,160us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= nu_NuParentMember
277,993,631us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= nu_NuParentMember