XML 108 R108.htm IDEA: XBRL DOCUMENT v2.4.1.9
SCHEDULE I - Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Current Assets:        
Cash $ 38,703us-gaap_Cash $ 43,364us-gaap_Cash $ 45,748us-gaap_Cash $ 6,559us-gaap_Cash
Receivables, Net 856,346us-gaap_AccountsReceivableNetCurrent 765,391us-gaap_AccountsReceivableNetCurrent    
Taxes Receivable 337,307us-gaap_IncomeTaxesReceivable 16,629us-gaap_IncomeTaxesReceivable    
Prepayments and Other Current Assets 226,194us-gaap_OtherAssetsCurrent 197,659us-gaap_OtherAssetsCurrent    
Total Current Assets 2,692,465us-gaap_AssetsCurrent 2,087,049us-gaap_AssetsCurrent    
Deferred Debits and Other Assets:        
Other Long-Term Assets 349,957us-gaap_OtherAssetsNoncurrent 365,692us-gaap_OtherAssetsNoncurrent    
Total Deferred Debits and Other Assets 8,438,469us-gaap_AssetsNoncurrent 8,132,302us-gaap_AssetsNoncurrent    
Goodwill 3,519,401us-gaap_Goodwill 3,519,401us-gaap_Goodwill    
Total Assets 29,777,975us-gaap_Assets 27,795,537us-gaap_Assets    
Current Liabilities:        
Notes Payable 956,825us-gaap_NotesPayable 1,093,000us-gaap_NotesPayable    
Long-Term Debt - Current Portion 245,583us-gaap_LongTermDebtCurrent 533,346us-gaap_LongTermDebtCurrent    
Accounts Payable - Current 868,231us-gaap_AccountsPayableCurrent 742,251us-gaap_AccountsPayableCurrent    
Other Liabilities - Current 828,720us-gaap_OtherLiabilitiesCurrent 702,776us-gaap_OtherLiabilitiesCurrent    
Total Current Liabilities 3,134,381us-gaap_LiabilitiesCurrent 3,275,651us-gaap_LiabilitiesCurrent    
Deferred Credits and Other Liabilities:        
Other Long-Term Liabilities 874,387us-gaap_OtherLiabilitiesNoncurrent 923,053us-gaap_OtherLiabilitiesNoncurrent    
Total Deferred Credits and Other Liabilities 7,905,194us-gaap_LiabilitiesNoncurrent 6,975,957us-gaap_LiabilitiesNoncurrent    
Capitalization:        
Long-Term Debt 8,606,017us-gaap_LongTermDebtNoncurrent 7,776,833us-gaap_LongTermDebtNoncurrent    
Common Shareholders' Equity:        
Common Stock 1,666,796us-gaap_CommonStockValue 1,665,351us-gaap_CommonStockValue    
Capital Surplus, Paid In 6,235,834us-gaap_AdditionalPaidInCapital 6,192,765us-gaap_AdditionalPaidInCapital    
Retained Earnings 2,448,661us-gaap_RetainedEarningsAccumulatedDeficit 2,125,980us-gaap_RetainedEarningsAccumulatedDeficit    
Accumulated Other Comprehensive Loss (74,009)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (46,031)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (72,900)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax  
Treasury Stock (300,467)us-gaap_TreasuryStockValue (326,537)us-gaap_TreasuryStockValue    
Common Shareholders' Equity 9,976,815us-gaap_StockholdersEquity 9,611,528us-gaap_StockholdersEquity    
Total Capitalization 18,738,400us-gaap_CapitalizationLongtermDebtAndEquity 17,543,929us-gaap_CapitalizationLongtermDebtAndEquity    
Total Liabilities and Capitalization 29,777,975us-gaap_LiabilitiesAndStockholdersEquity 27,795,537us-gaap_LiabilitiesAndStockholdersEquity    
Nu Parent [Member]        
Current Assets:        
Cash 138us-gaap_Cash
/ dei_LegalEntityAxis
= nu_NuParentMember
35us-gaap_Cash
/ dei_LegalEntityAxis
= nu_NuParentMember
429us-gaap_Cash
/ dei_LegalEntityAxis
= nu_NuParentMember
62us-gaap_Cash
/ dei_LegalEntityAxis
= nu_NuParentMember
Notes Receivable from Affiliated Companies 741,150us-gaap_NotesReceivableRelatedPartiesCurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
871,050us-gaap_NotesReceivableRelatedPartiesCurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
   
Accounts Receivable from Affiliated Companies 6,725us-gaap_AccountsReceivableRelatedPartiesCurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
95,513us-gaap_AccountsReceivableRelatedPartiesCurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
   
Prepayments and Other Current Assets 41,366us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
59,905us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
   
Total Current Assets 789,379us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
1,026,503us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
   
Deferred Debits and Other Assets:        
Equity Method Investments 8,387,976us-gaap_EquityMethodInvestments
/ dei_LegalEntityAxis
= nu_NuParentMember
7,733,051us-gaap_EquityMethodInvestments
/ dei_LegalEntityAxis
= nu_NuParentMember
   
Notes Receivable, Related Parties, Noncurrent 106,300us-gaap_NotesReceivableRelatedPartiesNoncurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
62,500us-gaap_NotesReceivableRelatedPartiesNoncurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
   
Deferred Tax Assets, Net, Noncurrent 177,908us-gaap_DeferredTaxAssetsNetNoncurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
205,779us-gaap_DeferredTaxAssetsNetNoncurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
   
Other Long-Term Assets 33,552us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
22,099us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
   
Total Deferred Debits and Other Assets 11,937,547us-gaap_AssetsNoncurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
11,255,240us-gaap_AssetsNoncurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
   
Goodwill 3,231,811us-gaap_Goodwill
/ dei_LegalEntityAxis
= nu_NuParentMember
3,231,811us-gaap_Goodwill
/ dei_LegalEntityAxis
= nu_NuParentMember
   
Total Assets 12,726,926us-gaap_Assets
/ dei_LegalEntityAxis
= nu_NuParentMember
12,281,743us-gaap_Assets
/ dei_LegalEntityAxis
= nu_NuParentMember
   
Current Liabilities:        
Notes Payable 654,825us-gaap_NotesPayable
/ dei_LegalEntityAxis
= nu_NuParentMember
1,014,500us-gaap_NotesPayable
/ dei_LegalEntityAxis
= nu_NuParentMember
   
Long-Term Debt - Current Portion 28,883us-gaap_LongTermDebtCurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
31,696us-gaap_LongTermDebtCurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
   
Accounts Payable - Current 141us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
441us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
   
Accounts Payable to Affiliated Companies 150,268us-gaap_AccountsPayableRelatedPartiesCurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
144,026us-gaap_AccountsPayableRelatedPartiesCurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
   
Other Liabilities - Current 71,778us-gaap_OtherLiabilitiesCurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
59,559us-gaap_OtherLiabilitiesCurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
   
Total Current Liabilities 905,895us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
1,250,222us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
   
Deferred Credits and Other Liabilities:        
Other Long-Term Liabilities 125,608us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
122,226us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
   
Total Deferred Credits and Other Liabilities 125,608us-gaap_LiabilitiesNoncurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
122,226us-gaap_LiabilitiesNoncurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
   
Capitalization:        
Long-Term Debt 1,718,608us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
1,297,767us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= nu_NuParentMember
   
Common Shareholders' Equity:        
Common Stock 1,666,796us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= nu_NuParentMember
1,665,351us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= nu_NuParentMember
   
Capital Surplus, Paid In 6,235,834us-gaap_AdditionalPaidInCapital
/ dei_LegalEntityAxis
= nu_NuParentMember
6,192,765us-gaap_AdditionalPaidInCapital
/ dei_LegalEntityAxis
= nu_NuParentMember
   
Retained Earnings 2,448,661us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= nu_NuParentMember
2,125,980us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= nu_NuParentMember
   
Accumulated Other Comprehensive Loss (74,009)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= nu_NuParentMember
(46,031)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= nu_NuParentMember
   
Treasury Stock (300,467)us-gaap_TreasuryStockValue
/ dei_LegalEntityAxis
= nu_NuParentMember
(326,537)us-gaap_TreasuryStockValue
/ dei_LegalEntityAxis
= nu_NuParentMember
   
Common Shareholders' Equity 9,976,815us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= nu_NuParentMember
9,611,528us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= nu_NuParentMember
   
Total Capitalization 11,695,423us-gaap_CapitalizationLongtermDebtAndEquity
/ dei_LegalEntityAxis
= nu_NuParentMember
10,909,295us-gaap_CapitalizationLongtermDebtAndEquity
/ dei_LegalEntityAxis
= nu_NuParentMember
   
Total Liabilities and Capitalization $ 12,726,926us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= nu_NuParentMember
$ 12,281,743us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= nu_NuParentMember