EX-99 4 september2014brokers.htm FINANCIAL REPORT FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2014 Converted by EDGARwiz


EXHIBIT 99.2




NORTHEAST UTILITIES AND SUBSIDIARIES

 

 

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

(Thousands of Dollars)

2014 

 

2013 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash and Cash Equivalents

$

 41,706 

 

$

 43,364 

 

Receivables, Net

 

 848,510 

 

 

 765,391 

 

Unbilled Revenues

 

 181,284 

 

 

 224,982 

 

Fuel, Materials and Supplies

 

 333,869 

 

 

 303,233 

 

Regulatory Assets

 

 445,962 

 

 

 535,791 

 

Marketable Securities

 

 114,722 

 

 

 92,427 

 

Prepayments and Other Current Assets

 

 135,497 

 

 

 121,861 

Total Current Assets

 

 2,101,550 

 

 

 2,087,049 

 

 

 

 

 

 

 

Property, Plant and Equipment, Net

 

 18,254,610 

 

 

 17,576,186 

 

 

 

 

 

 

 

Deferred Debits and Other Assets:

 

 

 

 

 

 

Regulatory Assets

 

 3,241,122 

 

 

 3,758,694 

 

Goodwill

 

 3,519,401 

 

 

 3,519,401 

 

Marketable Securities

 

 518,032 

 

 

 488,515 

 

Other Long-Term Assets

 

 347,596 

 

 

 365,692 

Total Deferred Debits and Other Assets

 

 7,626,151 

 

 

 8,132,302 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

$

 27,982,311 

 

$

 27,795,537 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



The data contained in this report is preliminary and is unaudited.  This report is being submitted for the sole purpose of providing information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus, or intended for use in connection with any purchase or sale of securities.









NORTHEAST UTILITIES AND SUBSIDIARIES

 

 

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

(Thousands of Dollars)

2014 

 

2013 

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Notes Payable

$

 1,046,961 

 

$

 1,093,000 

 

Long-Term Debt - Current Portion

 

 245,583 

 

 

 533,346 

 

Accounts Payable

 

 608,639 

 

 

 742,251 

 

Regulatory Liabilities

 

 398,985 

 

 

 204,278 

 

Other Current Liabilities

 

 629,508 

 

 

 702,776 

Total Current Liabilities

 

 2,929,676 

 

 

 3,275,651 

 

 

 

 

 

 

 

 

Deferred Credits and Other Liabilities:

 

 

 

 

 

  

Accumulated Deferred Income Taxes

 

 4,257,996 

 

 

 4,029,026 

 

Regulatory Liabilities

 

 509,889 

 

 

 502,984 

 

Derivative Liabilities

 

 420,931 

 

 

 624,050 

 

Accrued Pension, SERP and PBOP

 

 787,550 

 

 

 896,844 

 

Other Long-Term Liabilities

 

 863,164 

 

 

 923,053 

Total Deferred Credits and Other Liabilities

 

 6,839,530 

 

 

 6,975,957 

 

 

 

 

 

 

 

 

Capitalization:

 

 

 

 

 

 

Long-Term Debt

 

 8,166,985 

 

 

 7,776,833 

 

 

 

 

 

 

 

 

 

Noncontrolling Interest - Preferred Stock of Subsidiaries

 

 155,568 

 

 

 155,568 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

  Common Shareholders' Equity:

 

 

 

 

 

 

 

Common Shares

 

 1,666,767 

 

 

 1,665,351 

 

  

Capital Surplus, Paid In

 

 6,219,516 

 

 

 6,192,765 

 

 

Retained Earnings

 

 2,351,421 

 

 

 2,125,980 

 

 

Accumulated Other Comprehensive Loss

 

 (40,172)

 

 

 (46,031)

 

 

Treasury Stock

 

 (306,980)

 

 

 (326,537)

 

Common Shareholders' Equity

 

 9,890,552 

 

 

 9,611,528 

Total Capitalization

 

 18,213,105 

 

 

 17,543,929 

 

 

 

 

 

 

 

 

Total Liabilities and Capitalization

$

 27,982,311 

 

$

 27,795,537 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



The data contained in this report is preliminary and is unaudited.  This report is being submitted for the sole purpose of providing information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus, or intended for use in connection with any purchase or sale of securities.








NORTHEAST UTILITIES AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended September 30,

 

For the Nine Months Ended September 30,

(Thousands of Dollars, Except Share Information)

2014 

 

2013 

 

2014 

 

2013 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

$

 1,892,532 

 

$

 1,892,590 

 

$

 5,860,736 

 

$

 5,523,475 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Power, Fuel and Transmission

 

 716,631 

 

 

 645,881 

 

 

 2,318,993 

 

 

 1,881,992 

 

Operations and Maintenance

 

 344,092 

 

 

 386,700 

 

 

 1,069,015 

 

 

 1,089,960 

 

Depreciation

 

 153,210 

 

 

 149,105 

 

 

 456,224 

 

 

 463,635 

 

Amortization of Regulatory Assets/(Liabilities), Net

 

 (22,531)

 

 

 70,046 

 

 

 31,826 

 

 

 178,668 

 

Amortization of Rate Reduction Bonds

 

 - 

 

 

 - 

 

 

 - 

 

 

 42,581 

 

Energy Efficiency Programs

 

 118,693 

 

 

 106,097 

 

 

 360,228 

 

 

 306,010 

 

Taxes Other Than Income Taxes

 

 141,527 

 

 

 135,499 

 

 

 421,862 

 

 

 391,846 

 

 

 

Total Operating Expenses

 

 1,451,622 

 

 

 1,493,328 

 

 

 4,658,148 

 

 

 4,354,692 

Operating Income

 

 440,910 

 

 

 399,262 

 

 

 1,202,588 

 

 

 1,168,783 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest on Long-Term Debt

 

 85,208 

 

 

 84,911 

 

 

 260,076 

 

 

 256,205 

 

Other Interest

 

 4,530 

 

 

 2,565 

 

 

 12,132 

 

 

 (5,622)

 

 

Interest Expense

 

 89,738 

 

 

 87,476 

 

 

 272,208 

 

 

 250,583 

Other Income, Net

 

 11,860 

 

 

 8,945 

 

 

 19,054 

 

 

 21,655 

Income Before Income Tax Expense

 

 363,032 

 

 

 320,731 

 

 

 949,434 

 

 

 939,855 

Income Tax Expense

 

 126,539 

 

 

 109,351 

 

 

 345,858 

 

 

 325,442 

Net Income

 

 236,493 

 

 

 211,380 

 

 

 603,576 

 

 

 614,413 

Net Income Attributable to Noncontrolling Interests

 

 1,879 

 

 

 1,879 

 

 

 5,639 

 

 

 5,803 

Net Income Attributable to Controlling Interest

$

 234,614 

 

$

 209,501 

 

$

 597,937 

 

$

 608,610 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted Earnings Per Common Share

$

 0.74 

 

$

 0.66 

 

$

 1.89 

 

$

 1.93 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends Declared Per Common Share

$

 0.39 

 

$

 0.37 

 

$

 1.18 

 

$

 1.10 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Common Shares Outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 316,340,691 

 

 

 315,291,346 

 

 

 315,941,904 

 

 

 315,191,752 

 

Diluted

 

 317,554,925 

 

 

 316,218,239 

 

 

 317,186,490 

 

 

 316,061,131 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



The data contained in this report is preliminary and is unaudited.  This report is being submitted for the sole purpose of providing information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus, or intended for use in connection with any purchase or sale of securities.








NORTHEAST UTILITIES AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30,

(Thousands of Dollars)

2014 

 

2013 

 

 

 

 

 

 

 

 

Operating Activities:

 

 

 

 

 

 

Net Income

$

 603,576 

 

$

 614,413 

 

Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:

 

 

 

 

 

 

 

 Depreciation

 

 456,224 

 

 

 463,635 

 

 

 Deferred Income Taxes

 

 64,755 

 

 

 334,225 

 

 

 Pension, SERP and PBOP Expense

 

 74,296 

 

 

 146,803 

 

 

 Pension and PBOP Contributions

 

 (74,681)

 

 

 (338,301)

 

 

 Regulatory Over/(Under) Recoveries, Net

 

 290,111 

 

 

 66,239 

 

 

 Amortization of Regulatory Assets, Net

 

 31,826 

 

 

 178,668 

 

 

 Amortization of Rate Reduction Bonds

 

 - 

 

 

 42,581 

 

 

 Proceeds from DOE Damages Claim, Net

 

 132,138 

 

 

 - 

 

 

 Other

 

 (17,096)

 

 

 3,158 

 

Changes in Current Assets and Liabilities:

 

 

 

 

 

 

 

 Receivables and Unbilled Revenues, Net

 

 (66,463)

 

 

 (98,432)

 

 

 Fuel, Materials and Supplies

 

 (27,147)

 

 

 (13,134)

 

 

 Taxes Receivable/Accrued, Net

 

 26,533 

 

 

 (28,609)

 

 

 Accounts Payable

 

 (69,448)

 

 

 (112,512)

 

 

 Other Current Assets and Liabilities, Net

 

 (20,607)

 

 

 (81,766)

Net Cash Flows Provided by Operating Activities

 

 1,404,017 

 

 

 1,176,968 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

Investments in Property, Plant and Equipment

 

 (1,117,493)

 

 

 (1,073,759)

 

Proceeds from Sales of Marketable Securities

 

 388,352 

 

 

 487,729 

 

Purchases of Marketable Securities

 

 (389,406)

 

 

 (541,070)

 

Decrease in Special Deposits

 

 - 

 

 

 69,259 

 

Other Investing Activities

 

 (4,669)

 

 

 (1,137)

Net Cash Flows Used in Investing Activities

 

 (1,123,216)

 

 

 (1,058,978)

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

Cash Dividends on Common Shares

 

 (356,080)

 

 

 (341,720)

 

Cash Dividends on Preferred Stock

 

 (5,639)

 

 

 (5,802)

 

Increase/(Decrease) in Notes Payable

 

 6,000 

 

 

 (172,000)

 

Issuance of Long-Term Debt

 

 650,000 

 

 

 1,350,000 

 

Retirements of Long-Term Debt

 

 (576,650)

 

 

 (840,600)

 

Retirements of Rate Reduction Bonds

 

 - 

 

 

 (82,139)

 

Other Financing Activities

 

 (90)

 

 

 (13,536)

Net Cash Flows Used in Financing Activities

 

 (282,459)

 

 

 (105,797)

Net (Decrease)/Increase in Cash and Cash Equivalents

 

 (1,658)

 

 

 12,193 

Cash and Cash Equivalents - Beginning of Period

 

 43,364 

 

 

 45,748 

Cash and Cash Equivalents - End of Period

$

 41,706 

 

$

 57,941 

 

 

 

 

 

 

 

 




The data contained in this report is preliminary and is unaudited.  This report is being submitted for the sole purpose of providing information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus, or intended for use in connection with any purchase or sale of securities.