EX-99 4 march2009brokers.htm BROKER'S STATEMENT March 2009 Brokers


Exhibit 99.2

NORTHEAST UTILITIES AND SUBSIDIARIES

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

(Unaudited)

 

 

 

 

March 31,

 

December 31,

(Thousands of Dollars)  

2009

 

2008

 

 

ASSETS

 

 

 

 

 

 

 

Current Assets:

 

 

 

  Cash and cash equivalents

$             416,828 

 

$                89,816 

  Receivables, less provision for uncollectible

 

 

 

    accounts of $51,054 in 2009 and $43,275 in 2008

695,599 

 

698,755 

  Unbilled revenues

198,109 

 

218,440 

  Fuel, materials and supplies

235,717 

 

300,049 

  Marketable securities - current

76,789 

 

78,452 

  Derivative assets - current

8,734 

 

31,373 

  Prepayments and other

115,392 

 

88,679 

 

1,747,168 

 

1,505,564 

 

 

 

 

Property, Plant and Equipment:

 

 

 

  Electric utility

9,324,237 

 

9,219,351 

  Gas utility

1,051,271 

 

1,043,687 

  Other

294,296 

 

290,156 

 

10,669,804 

 

10,553,194 

    Less: Accumulated depreciation: $2,652,256 for electric

 

 

 

               and gas utility and $158,977 for other in 2009;

 

 

 

               $2,610,479 for electric and gas utility and

 

 

 

               $159,639 for other in 2008

2,811,233 

 

2,770,118 

 

7,858,571 

 

7,783,076 

  Construction work in progress

454,965 

 

424,800 

 

8,313,536 

 

8,207,876 

 

 

 

 

Deferred Debits and Other Assets:

 

 

 

  Regulatory assets

3,437,996 

 

3,502,606 

  Goodwill

287,591 

 

287,591 

  Marketable securities - long-term

29,841 

 

30,757 

  Derivative assets - long-term

229,265 

 

241,814 

  Other

228,189 

 

212,272 

 

4,212,882 

 

4,275,040 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

$        14,273,586 

 

$         13,988,480 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The data contained in this report is preliminary and is unaudited.  This report is being submitted for the sole purpose of

providing information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation,

prospectus, or intended for use in connection with any purchase or sale of securities.

 





NORTHEAST UTILITIES AND SUBSIDIARIES

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

(Unaudited)

 

 

 

 

March 31,

 

December 31,

(Thousands of Dollars)  

2009

 

2008

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

  Notes payable to banks

$               493,988 

 

$               618,897 

  Long-term debt - current portion

54,286 

 

54,286 

  Accounts payable

466,286 

 

678,614 

  Accrued taxes

51,405 

 

12,527 

  Accrued interest

74,682 

 

69,818 

  Derivative liabilities - current

107,147 

 

100,919 

  Other

133,452 

 

168,401 

 

1,381,246 

 

1,703,462 

 

 

 

 

Rate Reduction Bonds

624,060 

 

686,511 

 

 

 

 

Deferred Credits and Other Liabilities:

 

 

 

  Accumulated deferred income taxes

1,257,974 

 

1,223,461 

  Accumulated deferred investment tax credits

24,658 

 

25,371 

  Deferred contractual obligations

185,601 

 

193,016 

  Regulatory liabilities

555,519 

 

592,540 

  Derivative liabilities - long-term

897,939 

 

912,426 

  Accrued pension

743,298 

 

740,930 

  Accrued postretirement benefits

236,031 

 

240,371 

  Other

441,808 

 

430,718 

 

4,342,828 

 

4,358,833 

 

 

 

 

Capitalization:

 

 

 

  Long-Term Debt

4,353,180 

 

4,103,162 

 

 

 

 

  Noncontrolling interest in consolidated subsidiary -

 

 

 

    Preferred stock - non-redeemable

116,200 

 

116,200 

 

 

 

 

  Common Shareholders' Equity:

 

 

 

    Common shares, $5 par value - authorized

 

 

 

      225,000,000 shares; 195,344,140 shares issued

 

 

 

      and 175,098,530 shares outstanding in 2009 and

 

 

 

      176,212,275 shares issued and 155,834,361 shares

 

 

 

      outstanding in 2008

976,721 

 

881,061 

    Capital surplus, paid in

1,751,499 

 

1,475,006 

    Deferred contribution plan - employee stock

 

 

 

      ownership plan

(12,418)

 

(15,481)

    Retained earnings

1,138,969 

 

1,078,594 

    Accumulated other comprehensive loss

(37,096)

 

(37,265)

    Treasury stock, 19,708,136 shares in 2009 and 2008

(361,603)

 

(361,603)

  Common Shareholders' Equity

3,456,072 

 

3,020,312 

Total Capitalization

7,925,452 

 

7,239,674 

 

 

 

 

Total Liabilities and Capitalization

$          14,273,586 

 

$          13,988,480 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The data contained in this report is preliminary and is unaudited.  This report is being submitted for the sole purpose

of providing information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation,

prospectus, or intended for use in connection with any purchase or sale of securities.





NORTHEAST UTILITIES AND SUBSIDIARIES

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

 

 

(Unaudited)

 

 

 

 

 

 

 

 

Three Months Ended March 31,

(Thousands of Dollars, except share information)

2009

 

2008

 

 

 

 

 

 

 

 

Operating Revenues

$               1,593,483 

 

$               1,519,967 

 

 

 

 

Operating Expenses:

 

 

 

  Operation -

 

 

 

     Fuel, purchased and net interchange power

838,920 

 

823,317 

     Other

247,445 

 

285,881 

  Maintenance

48,836 

 

56,709 

  Depreciation

76,983 

 

67,754 

  Amortization of regulatory assets, net

21,691 

 

28,855 

  Amortization of rate reduction bonds

55,897 

 

53,350 

  Taxes other than income taxes

86,429 

 

71,829 

       Total operating expenses

1,376,201 

 

1,387,695 

Operating Income

217,282 

 

132,272 

 

 

 

 

Interest Expense:

 

 

 

  Interest on long-term debt

55,684 

 

42,773 

  Interest on rate reduction bonds

10,625 

 

13,716 

  Other interest

4,668 

 

6,152 

       Interest expense, net

70,977 

 

62,641 

Other Income, Net

4,182 

 

13,558 

Income Before Income Tax Expense

150,487 

 

83,189 

Income Tax Expense

51,423 

 

23,406 

Net Income

99,064 

 

59,783 

Net Income Attributable to Noncontrolling Interests

1,390 

 

1,390 

Net Income Attributable to Controlling Interests

$                   97,674 

 

$                    58,393 

 

 

 

 

Basic and Fully Diluted Earnings Per Common Share

$                        0.60 

 

$                        0.38 

 

 

 

 

Basic Common Shares Outstanding (weighted average)

162,340,475 

 

155,286,111 

 

 

 

 

Fully Diluted Common Shares Outstanding (weighted average)

162,925,167 

 

155,721,610 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The data contained in this report is preliminary and is unaudited.  This report is being submitted for the sole purpose

of providing information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation,

prospectus, or intended for use in connection with any purchase or sale of securities.

 

 

 




NORTHEAST UTILITIES AND SUBSIDIARIES

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

 

(Unaudited)

 

 

 

 

 

Three Months Ended March 31,

 

(Thousands of Dollars)

2009

 

2008

 

 

 

Operating Activities:

   

 

 

 

Net income

$             99,064 

 

$              59,783 

 

Adjustments to reconcile to net cash flows

 

 

 

 

  provided by operating activities:

 

 

 

 

Bad debt expense

9,507 

 

6,542 

 

Depreciation

76,983 

 

67,754 

 

Deferred income taxes

17,178 

 

29,009 

 

Pension and PBOP expense/(income), net of capitalized

 

 

 

 

  portion, and contributions

6,703 

 

(2,401)

 

Other-than-temporary impairments of marketable securities

3,462 

 

3,186 

 

Regulatory refunds and underrecoveries

(29,939)

 

(84,348)

 

Amortization/(deferral) of recoverable energy costs

15,245 

 

(2,772)

 

Amortization of regulatory assets, net

21,691 

 

28,855 

 

Amortization of rate reduction bonds

55,897 

 

53,350 

 

Deferred contractual obligations

(8,666)

 

(8,620)

 

Derivative assets and liabilities

(14,769)

 

(17,208)

 

Other

(6,912)

 

(5,948)

 

Changes in current assets and liabilities:

 

 

 

 

Receivables and unbilled revenues, net

10,483 

 

(32,510)

 

Investments in securitizable assets

 

33,316 

 

Fuel, materials and supplies

51,171 

 

55,163 

 

Other current assets

(1,541)

 

(4,646)

 

Accounts payable

(174,497)

 

(17,912)

 

Margin special deposits

(10,582)

 

7,157 

 

Taxes receivable/accrued

43,270 

 

(28,122)

 

Other current liabilities

(23,795)

 

(41,902)

 

Net cash flows provided by operating activities

139,953 

 

97,726 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

Investments in property and plant

(208,896)

 

(288,135)

 

Proceeds from sales of marketable securities

52,933 

 

67,509 

 

Purchases of marketable securities

(54,557)

 

(68,564)

 

Rate reduction bond escrow and other deposits

(1,480)

 

9,394 

 

Other investing activities

2,853 

 

1,840 

 

Net cash flows used in investing activities

(209,147)

 

(277,956)

 

 

 

 

 

 

Financing Activities:

 

 

 

 

Issuance of common shares

387,350 

 

4,041 

 

Cash dividends on common shares

(37,207)

 

(31,283)

 

Cash dividends on preferred stock of subsidiary

(1,390)

 

(1,390)

 

(Decrease)/increase in short-term debt

(124,909)

 

279,000 

 

Issuance of long-term debt

250,000 

 

 

Retirements of rate reduction bonds

(62,451)

 

(61,136)

 

Financing fees

(15,205)

 

 

Other financing activities

18 

 

868 

 

Net cash flows provided by financing activities

396,206 

 

190,100 

 

Net increase in cash and cash equivalents

327,012 

 

9,870 

 

Cash and cash equivalents - beginning of period

89,816 

 

15,104 

 

Cash and cash equivalents - end of period

$            416,828 

 

$              24,974 

 

 

 

 

 

 

 

The data contained in this report is preliminary and is unaudited.  This report is being submitted for the sole purpose of

 

providing information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation,

 

prospectus, or intended for use in connection with any purchase or sale of securities.