EX-99.1 2 june2008brokers.htm FINANCIAL REPORT NORTHEAST UTILITIES AND SUBSIDIARIES




NORTHEAST UTILITIES AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

2008

 

2007

 

2008

 

2007

 

(Thousands of Dollars, except share information)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

$       1,325,345 

 

$       1,391,772 

 

$  2,845,312 

 

$    3,095,290 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

  Operation -

 

 

 

 

 

 

 

     Fuel, purchased and net interchange power

661,699 

 

804,802 

 

1,485,016 

 

1,875,288 

     Other

237,203 

 

245,879 

 

523,084 

 

483,112 

  Maintenance

70,896 

 

59,842 

 

127,605 

 

105,827 

  Depreciation

68,321 

 

63,420 

 

136,075 

 

126,889 

  Amortization of regulatory assets/(liabilities), net

41,945 

 

(3,453)

 

70,800 

 

2,770 

  Amortization of rate reduction bonds

47,884 

 

47,114 

 

101,234 

 

98,913 

  Taxes other than income taxes

59,278 

 

57,360 

 

131,107 

 

129,950 

       Total operating expenses

1,187,226 

 

1,274,964 

 

2,574,921 

 

2,822,749 

Operating Income

138,119 

 

116,808 

 

270,391 

 

272,541 

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

 

  Interest on long-term debt

46,449 

 

40,234 

 

89,222 

 

76,447 

  Interest on rate reduction bonds

12,987 

 

15,839 

 

26,703 

 

32,189 

  Other interest

6,624 

 

3,504 

 

12,776 

 

10,223 

       Interest expense, net

66,060 

 

59,577 

 

128,701 

 

118,859 

Other Income, Net

10,370 

 

11,873 

 

23,928 

 

25,942 

Income from Continuing Operations Before

 

 

 

 

 

 

 

  Income Tax Expense

82,429 

 

69,104 

 

165,618 

 

179,624 

Income Tax Expense

23,192 

 

21,703 

 

46,598 

 

54,426 

Income from Continuing Operations Before

 

 

 

 

 

 

 

  Preferred Dividends of Subsidiary

59,237 

 

47,401 

 

119,020 

 

125,198 

Preferred Dividends of Subsidiary

1,389 

 

1,389 

 

2,779 

 

2,779 

Income from Continuing Operations

57,848 

 

46,012 

 

116,241 

 

122,419 

Discontinued Operations:

 

 

 

 

 

 

 

  Income from Discontinued Operations

                       - 

 

564 

 

 

248 

  Gains from Sale/Disposition of Discontinued Operations

                       - 

 

3,925 

 

 

2,017 

  Income Tax Expense

                       - 

 

1,948 

 

 

1,037 

Income from Discontinued Operations

                       - 

 

2,541 

 

 

1,228 

Net Income

$            57,848 

 

$            48,553 

 

$     116,241 

 

$       123,647 

 

 

 

 

 

 

 

 

Basic and Fully Diluted Earnings Per Common Share:

 

 

 

 

 

 

 

  Income from Continuing Operations

$                0.37 

 

$                0.30 

 

$           0.75 

 

$             0.79 

  Income from Discontinued Operations

 

0.01 

 

 

0.01 

Basic and Fully Diluted Earnings Per Common Share

$                0.37 

 

$                0.31 

 

$           0.75 

 

$             0.80 

 

 

 

 

 

 

 

 

Basic Common Shares Outstanding (weighted average)

155,476,492 

 

154,729,676 

 

155,381,302 

 

154,539,678 

 

 

 

 

 

 

 

 

Fully Diluted Common Shares Outstanding (weighted average)

155,895,348 

 

155,213,094 

 

155,808,481 

 

155,102,672 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The data contained in this report is preliminary and is unaudited.  This report is being submitted for the sole purpose of providing

 

information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus,

 

or intended for use in connection with any purchase or sale of securities.

 





NORTHEAST UTILITIES AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

June 30,

 

 

December 31,

 

 

2008

 

 

2007

 

 

(Thousands of Dollars)

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

  Cash and cash equivalents

 

$               12,128 

 

 

$               15,104 

  Investments in securitizable assets

 

 

 

308,182 

  Receivables, less provision for uncollectible

 

 

 

 

 

    accounts of $41,863 in 2008 and $25,529 in 2007

 

584,494 

 

 

401,283 

  Unbilled revenues

 

195,414 

 

 

101,860 

  Taxes receivable

 

75,574 

 

 

13,850 

  Fuel, materials and supplies

 

228,767 

 

 

210,850 

  Marketable securities - current

 

82,488 

 

 

70,816 

  Derivative assets - current

 

177,793 

 

 

105,517 

  Prepayments and other

 

37,028 

 

 

58,794 

 

 

1,393,686 

 

 

1,286,256 

 

 

 

 

 

 

Property, Plant and Equipment:

 

 

 

 

 

  Electric utility

 

8,027,373 

 

 

7,594,606 

  Gas utility

 

1,003,459 

 

 

977,290 

  Other

 

287,391 

 

 

310,535 

 

 

9,318,223 

 

 

8,882,431 

    Less: Accumulated depreciation: $2,559,324 for electric

 

 

 

 

 

               and gas utility and $158,305 for other in 2008;

 

 

 

 

 

               $2,483,570 for electric and gas utility and

 

 

 

 

 

               $178,193 for other in 2007

 

2,717,629 

 

 

2,661,763 

 

 

6,600,594 

 

 

6,220,668 

  Construction work in progress

 

1,121,154 

 

 

1,009,277 

 

 

7,721,748 

 

 

7,229,945 

 

 

 

 

 

 

Deferred Debits and Other Assets:

 

 

 

 

 

  Regulatory assets

 

2,449,551 

 

 

2,057,083 

  Goodwill

 

287,591 

 

 

287,591 

  Prepaid pension

 

219,431 

 

 

202,512 

  Marketable securities - long-term

 

38,625 

 

 

  53,281 

  Derivative assets - long-term

 

446,631 

 

 

298,001 

  Other

 

151,989 

 

 

167,153 

 

 

3,593,818 

 

 

3,065,621 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$        12,709,252 

 

 

$        11,581,822 

 

 

 

 

 

 

The data contained in this report is preliminary and is unaudited.  This report is being submitted for the sole purpose of providing

 

information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus,

 

or intended for use in connection with any purchase or sale of securities.

 





NORTHEAST UTILITIES AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

June 30,

 

 

December 31,

 

 

2008

 

 

2007

 

 

(Thousands of Dollars)

LIABILITIES AND CAPITALIZATION

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

  Notes payable to banks

 

$                  87,000 

 

 

$              79,000 

  Long-term debt - current portion

 

54,286 

 

 

154,286 

  Accounts payable

 

568,774 

 

 

598,546 

  Accrued interest

 

61,786 

 

 

56,592 

  Derivative liabilities - current

 

35,898 

 

 

71,601 

  Other

 

304,795 

 

 

246,125 

 

 

1,112,539 

 

 

1,206,150 

 

 

 

 

 

 

Rate Reduction Bonds

 

802,259 

 

 

917,436 

 

 

 

 

 

 

Deferred Credits and Other Liabilities:

 

 

 

 

 

  Accumulated deferred income taxes

 

1,109,783 

 

 

1,067,490 

  Accumulated deferred investment tax credits

 

27,108 

 

 

28,845 

  Deferred contractual obligations

 

205,935 

 

 

222,908 

  Regulatory liabilities

 

897,282 

 

 

851,780 

  Derivative liabilities - long-term

 

811,147 

 

 

208,461 

  Accrued postretirement benefits

 

170,641 

 

 

181,507 

  Other

 

426,614 

 

 

383,611 

 

 

3,648,510 

 

 

2,944,602 

 

 

 

 

 

 

Capitalization:

 

 

 

 

 

  Long-Term Debt

 

4,090,288 

 

 

3,483,599 

 

 

 

 

 

 

  Preferred Stock of Subsidiary - Non-Redeemable

 

116,200 

 

 

116,200 

 

 

 

 

 

 

  Common Shareholders' Equity:

 

 

 

 

 

    Common shares, $5 par value - authorized

 

 

 

 

 

      225,000,000 shares; 176,160,857 shares issued

 

 

 

 

 

      and 155,523,764 shares outstanding in 2008 and

 

 

 

 

 

      175,924,694 shares issued and 155,079,770 shares

 

 

 

 

 

      outstanding in 2007

 

880,804 

 

 

879,623 

    Capital surplus, paid in

 

1,469,588 

 

 

1,465,946 

    Deferred contribution plan - employee stock

 

 

 

 

 

      ownership plan

 

(21,481)

 

 

(26,352)

    Retained earnings

 

967,329 

 

 

946,792 

    Accumulated other comprehensive income

 

4,819 

 

 

9,359 

    Treasury stock, 19,708,136 shares in 2008

 

 

 

 

 

      and 19,705,545 shares in 2007

 

(361,603)

 

 

(361,533)

  Common Shareholders' Equity

 

2,939,456 

 

 

2,913,835 

Total Capitalization

 

7,145,944 

 

 

6,513,634 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Capitalization

 

$           12,709,252 

 

 

$       11,581,822 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The data contained in this report is preliminary and is unaudited.  This report is being submitted for the sole purpose of providing

 

information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus,

 

or intended for use in connection with any purchase or sale of securities.

 





NORTHEAST UTILITIES AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

(Unaudited)

 

Six  Months Ended

 

 

June 30,

 

 

2008

 

 

2007

 

 

(Thousands of Dollars)

Operating Activities:

 

   

 

 

 

Net income

$

116,241 

 

$

123,647 

Adjustments to reconcile to net cash flows

 

 

 

 

 

  provided by/(used in) operating activities:

 

 

 

 

 

Bad debt expense

 

13,163 

 

 

12,917 

Depreciation

 

136,075 

 

 

126,889 

Deferred income taxes

 

  52,995 

 

 

(10,158)

Pension expense, net of capitalized portion

 

4,011 

 

 

  10,388 

(Deferral)/amortization of recoverable energy costs

 

 (6,046)

 

 

    6,248 

Amortization of rate reduction bonds

 

101,234 

 

 

  98,913 

Amortization of regulatory assets, net

 

  70,800 

 

 

    2,770 

Regulatory (refunds and underrecoveries)/overrecoveries

 

 (128,830)

 

 

  64,174 

Derivative assets and liabilities

 

   (25,216)

 

 

(36,830)

Deferred contractual obligations

 

  (16,973)

 

 

(23,489)

Other non-cash adjustments

 

 (7,165)

 

 

  (2,989)

Other sources of cash

 

274 

 

 

Other uses of cash

 

 (15,552)

 

 

 (35,019)

Changes in current assets and liabilities:

 

 

 

 

 

Receivables and unbilled revenues, net

 

35,760 

 

 

   56,248 

Fuel, materials and supplies

 

 (17,946)

 

 

  (12,135)

Investments in securitizable assets

 

(25,787)

 

 

    17,674 

Other current assets

 

6,426 

 

 

7,177 

Accounts payable

 

 (20,648)

 

 

 (67,312)

Counterparty deposits and margin special deposits

 

   59,110 

 

 

   18,926 

Taxes receivable/accrued

 

(31,412)

 

 

 (372,867)

Other current liabilities

 

(21,489)

 

 

   (22,672)

Net cash flows provided by/(used in) operating activities

 

279,025 

 

 

   (37,500)

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

Investments in property and plant

 

 (625,133)

 

 

(491,137)

Proceeds from sales of investment securities

 

  128,778 

 

 

101,113 

Purchases of investment securities

 

(130,105)

 

 

 (103,902)

Rate reduction bond escrow and other deposits

 

9,010 

 

 

8,567 

Other investing activities

 

2,385 

 

 

     42 

Net cash flows used in investing activities

 

 (615,065)

 

 

 (485,317)

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

Issuance of common shares

 

4,562 

 

 

8,520 

Issuance of long-term debt

 

660,000 

 

 

345,000 

Retirements of rate reduction bonds

 

 (115,177)

 

 

 (109,755)

Increase in short-term debt

 

8,000 

 

 

Retirements of long-term debt

 

 (154,286)

 

 

 (4,877)

Cash dividends on common shares

 

 (62,574)

 

 

 (58,502)

Other financing activities

 

 (7,461)

 

 

 (657)

Net cash flows provided by financing activities

 

333,064 

 

 

179,729 

Net decrease in cash and cash equivalents

 

 (2,976)

 

 

 (343,088)

Cash and cash equivalents - beginning of period

 

15,104 

 

 

 481,911 

Cash and cash equivalents - end of period

$

12,128 

 

$

138,823 

 

 

 

 

 

 

The data contained in this report is preliminary and is unaudited.  This report is being submitted for the sole purpose of providing

 

information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus,

 

or intended for use in connection with any purchase or sale of securities.