XML 45 R35.htm IDEA: XBRL DOCUMENT v3.23.2
SCHEDULE OF DEBT AND DEBT - RELATED PARTIES (Details) - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
Debt and Debt – Related Parties, Gross $ 38,405,315 $ 39,510,595
Unamortized Discount and Debt Issuance Costs (810,997) (1,243,071)
Debt and Debt – Related Parties, Net of Discount 37,594,318 38,267,524
Current Maturities of Long Term Debt, Net 2,296,830 6,312,562
Short Term Debt – Related Parties, Net 900,000 150,000
Long-Term Debt, Net 34,397,488 31,054,962
Long-Term Debt - Related Parties, Net 750,000
Senior Secured Promissory Notes [Member]    
Debt Instrument [Line Items]    
Debt and Debt – Related Parties, Gross 1,025,000 1,305,000
Senior Secured Promissory Notes - Related Parties [Member]    
Debt Instrument [Line Items]    
Debt and Debt – Related Parties, Gross 750,000 750,000
Fixed-Rate Mortgage Loans [Member]    
Debt Instrument [Line Items]    
Debt and Debt – Related Parties, Gross 30,568,677 31,407,503
Variable-Rate Mortgage Loans [Member]    
Debt Instrument [Line Items]    
Debt and Debt – Related Parties, Gross 4,879,462 5,063,841
Other Debt, Subordinated Secured [Member]    
Debt Instrument [Line Items]    
Debt and Debt – Related Parties, Gross 741,000 741,000
Other Debt, Subordinated Secured - Related Parties [Member]    
Debt Instrument [Line Items]    
Debt and Debt – Related Parties, Gross 150,000 150,000
Other Debt, Subordinated Secured - Seller Financing [Member]    
Debt Instrument [Line Items]    
Debt and Debt – Related Parties, Gross 56,051 93,251
Financed Insurance Premiums [Member]    
Debt Instrument [Line Items]    
Debt and Debt – Related Parties, Gross $ 235,125