XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Changes in Equity - USD ($)
Preferred Stock [Member]
Preferred Stock Series A [Member]
Preferred Stock [Member]
Preferred Stock Series D [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Selectis health inc stockholders equity [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 401,000 $ 375,000 $ 137,206 $ 11,620,263 $ (11,962,220) $ 571,249 $ (204,599) $ 366,650
Balance, shares at Dec. 31, 2019 200,500 375,000 2,744,104          
Share Based Compensation – Restricted Stock Awards (Forfeitures) $ (133) (8,617) (8,750) (8,750)
Share Based Compensation - Restricted Stock Awards and Stock Options, shares     (2,652)          
Series D Preferred Dividends (30,000) (30,000) (30,000)
Repurchase of Common Stock $ (2,741) (98,822) (101,563) (101,563)
Repurchase of common stock, shares     (54,815)          
Relative Fair Value of Warrants Issued with Senior Secured Notes 27,228 27,228 27,228
Net Loss 2,955,820 2,955,820 6,554 2,962,374
Ending balance, value at Dec. 31, 2020 $ 401,000 $ 375,000 $ 134,332 11,540,052 (9,036,400) 3,413,984 (198,045) 3,215,939
Balance, shares at Dec. 31, 2020 200,500 375,000 2,686,637          
Series D Preferred Dividends   (30,000) (30,000) (30,000)
Net Loss (2,251,980) (2,251,980) 10,650 (2,241,330)
Issuance of Common Shares - cash proceeds $ 7,500 706,125 713,625 713,625
Issuance of common stock for cash, shares     150,000          
Issuance of Common Shares - stock compensation $ (100) 18,750   18,650   18,650
Issuance of Common Shares - stock compensation, shares     3,000          
Common shares issued for debt $ 5,900 584,100 590,000 590,000
Common shares issued for debt, shares     108,000          
Cashless Exercise of Warrants $ 976 (976)
Cashless Excerise of Warrants, shares     19,524          
Cashless Exercise of Options $ 1,560 (1,560)
Cashless exercise of options, shares     31,200          
Purchase of Non-controlling Interest $ (247,395) $ (247,395) $ 187,395 $ (60,000)
Loss on Forgiveness of Debt, net 50,873 50,873 50,873
Modification of warrants $ 844,425 $ 844,425 $ 844,425
Ending balance, value at Dec. 31, 2021 $ 401,000 $ 375,000 $ 150,168 $ 13,494,394 $ (11,318,380) $ 3,102,182 $ 3,102,182
Balance, shares at Dec. 31, 2021 200,500 375,000 2,998,361