XML 62 R51.htm IDEA: XBRL DOCUMENT v3.3.1.900
9. Debt: Schedule of Mortgage Loan Debt (Tables)
12 Months Ended
Dec. 31, 2015
Tables/Schedules  
Schedule of Mortgage Loan Debt

 

 

 

 

 

Principal Outstanding at

 

Stated

 

 

 

 

Face

 

December 31,

 

Interest

 

Maturity

Property

 

Amount

 

2015

 

2014

 

Rate

 

Date

 

 

 

 

 

 

 

 

 

 

 

Middle Georgia

 Nursing Home(1)

 

$ 4,200,000   

 

$ 3,849,678   

 

$ 3,872,112   

 

5.50% Fixed

 

October 4, 2018

Goodwill Nursing Home(1)

 

4,976,316   

 

4,577,047   

 

4,735,516   

 

5.50% Fixed

 

July 10, 2016(2)

Warrenton Nursing Home

 

2,720,000   

 

2,562,765   

 

2,639,469   

 

5.00% Fixed

 

December 20, 2018

Edwards Redeemer

  Health & Rehab

 

1,501,500   

 

-   

 

1,361,728   

 

4.25% Fixed

 

Repaid on

December 20, 2015

Edward Redeemer

  Health & Rehab

 

2,303,815   

 

2,249,772   

 

-   

 

5.50% Fixed

 

January 16, 2020

Southern Hills

  Retirement Center

 

1,750,000   

 

1,222,159   

 

1,052,005   

 

4.75% Fixed

 

November 10, 2017

Providence of Sparta

  Nursing Home

 

1,725,000   

 

1,686,506   

 

1,717,330   

 

Prime Plus 0.50%/ 6.00% Floor

 

September 17, 2016

Providence of Greene

  Point Healthcare Center

 

1,725,000   

 

1,692,000   

 

1,722,423   

 

Prime Plus 0.50%/ 6.00% Floor

 

November 5, 2016

Golden Years Manor

  Nursing Home

 

5,000,000   

 

4,671,537   

 

4,776,907   

 

Prime Plus 1.50%/ 5.75% Floor

 

August 3, 2037

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ 22,511,464   

 

$ 21,877,490   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)    Mortgage loans are non-recourse to the Company.

(2)    Effective January 14, 2016, the maturity date was extended from December 28, 2015 to July 10, 2016.