XML 92 R51.htm IDEA: XBRL DOCUMENT v3.3.0.814
7. Debt: Schedule of Mortgage Loan Debt (Tables)
9 Months Ended
Sep. 30, 2015
Tables/Schedules  
Schedule of Mortgage Loan Debt

 

 

 

 

 

Principal Outstanding at

 

 

 

 

Property

 

Face Amount

 

September 30, 2015

 

December 31, 2014

 

Stated Interest Rate

 

Maturity Date

 

 

 

 

 

 

 

 

 

 

 

Middle Georgia

  Nursing Home

 

$ 4,200,000   

 

$ 3,841,325   

 

$ 3,872,112   

 

6.25% Fixed

 

October 4, 2018 (1)

Goodwill Nursing Home

 

4,976,316   

 

4,617,008   

 

4,735,516   

 

5.50% Fixed

 

December 28, 2015

Warrenton Nursing Home

 

2,720,000   

 

2,591,256   

 

2,639,469   

 

5.00% Fixed

 

December 20, 2018

Edwards Redeemer

  Health & Rehab

 

2,303,815   

 

2,259,106   

 

-   

 

5.50% Fixed

 

January 16, 2020

Edwards Redeemer

  Health & Rehab

 

1,501,500   

 

-   

 

1,361,728   

 

4.25% Fixed

 

Repaid on

January 16, 2015

Southern Hills

  Retirement Center

 

1,750,000   

 

988,219   

 

1,052,005   

 

4.75% Fixed

 

November 10, 2017

Providence of Sparta

  Nursing Home

 

1,725,000   

 

1,694,457   

 

1,717,330   

 

Prime Plus 0.50%/6.00% Floor

 

September 17, 2016

Providence of Greene

  Point Healthcare Center

 

1,725,000   

 

1,699,557   

 

1,722,423   

 

Prime Plus 0.50%/6.00% Floor

 

November 5, 2016

Golden Years Manor

  Nursing Home

 

5,000,000   

 

4,698,456   

 

4,776,907   

 

Prime Plus 1.50%/5.75% Floor

 

August 3, 2037

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ 22,389,384   

 

$ 21,877,490