XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities:    
Net Income (Loss) Attributable to Parent $ (6,850,000) $ (10,691,000)
Depreciation 295,000 329,000
Amortization of debt discount and issuance costs 269,000 194,000
Amortization of right-of-use asset 33,000 29,000
Interest expense added to loan principal 380,000 166,000
Interest expense added to lease liability 569,000 500,000
Finance expense 307,000 0
Unrealized gain on derivative liability 0 (130,000)
Loss on early extinguishment of debt 0 5,331,000
Compensation charge for stock and share option awards 1,259,000 326,000
Changes in operating assets and liabilities:    
Accounts receivable (677,000) 229,000
Inventories (650,000) (582,000)
Prepaid expenses and other current assets (485,000) (412,000)
Other assets 40,000 29,000
Accounts payable 1,485,000 523,000
Lease liabilities (170,000) (26,000)
Deferred revenue 350,000 0
Other accrued liabilities 972,000 116,000
Net cash used in operating activities (2,873,000) (4,069,000)
Cash flows from investing activities:    
Additions to property, plant and equipment and water programs (186,000) (2,206,000)
Net cash used in investing activities (186,000) (2,206,000)
Cash flows from financing activities:    
Net proceeds from issuance of stock 0 38,490,000
Dividend payments (1,288,000) (1,288,000)
Proceeds from the issuance of long-term debt 20,000,000 0
Principal payments on long-term debt (52,000) (15,047,000)
Issuance costs long-term debt (839,000) (27,000)
Costs for early extinguishment of debt 0 (600,000)
Taxes paid related to net share settlement of equity awards (52,000) (261,000)
Net cash provided by financing activities 17,769,000 21,267,000
Net increase in cash, cash equivalents and restricted cash 14,710,000 14,992,000
Cash, cash equivalents and restricted cash, beginning of period 4,636,000 13,782,000
Cash, cash equivalents and restricted cash, end of period $ 19,346,000 $ 28,774,000