XML 19 R3.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 4,502,000 $ 9,997,000
Restricted Cash 0 1,288,000
Accounts receivable 904,000 454,000
Inventories 2,106,000 316,000
Prepaid expenses and other current assets 508,000 380,000
Total current assets 8,020,000 12,435,000
Property, plant, equipment and water programs, net 87,217,000 84,138,000
Long-term deposit/prepaid expenses 420,000 420,000
Goodwill 5,714,000 5,714,000
Right-of-use asset 431,000 553,000
Long-term restricted cash 134,000 2,497,000
Other assets 5,438,000 5,030,000
Total assets 107,374,000 110,787,000
Current liabilities:    
Accounts payable 1,245,000 1,107,000
Accrued liabilities 1,170,000 1,545,000
Current portion of long-term debt 182,000 140,000
Dividend payable 1,288,000 1,288,000
Contingent consideration liabilities 1,450,000 1,450,000
Short-term deferred revenue 373,000 0
Operating lease liabilities 127,000 109,000
Total current liabilities 5,835,000 5,639,000
Long-term debt, net 37,711,000 48,950,000
Long-term lease obligations with related party, net 22,877,000 20,745,000
Long-term operating lease liabilities 318,000 444,000
Deferred revenue 625,000 750,000
Other long-term liabilities 41,000 36,000
Total liabilities 67,407,000 76,564,000
Stockholders' equity:    
Preferred stock 1,000 1,000
Common stock - $0.01 par value; 85,000,000 shares authorized at December 31, 2023, and 70,000,000 authorized at December 31, 2022; shares issued and outstanding: 66,710,795 at December 31, 2023, and 55,823,810 at December 31, 2022 665,000 556,000
Additional paid-in capital 679,150,000 636,963,000
Accumulated deficit (639,850,000) (603,298,000)
Total stockholders' equity 39,967,000 34,223,000
Total liabilities and stockholders' equity 107,374,000 110,787,000
Series A Preferred Stock [Member]    
Stockholders' equity:    
Preferred stock $ 1,000 $ 1,000