XML 29 R3.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Current assets:    
Cash and cash equivalents $ 10,965,000 $ 7,290,000
Restricted Cash 1,288,000 0
Accounts receivable 270,000 55,000
Prepaid expenses and other current assets 691,000 691,000
Total current assets 13,214,000 8,036,000
Property, plant, equipment and water programs, net 78,890,000 53,481,000
Long-term deposit/prepaid expenses 420,000 3,000,000
Equity-method investments 976,000 1,354,000
Goodwill 3,813,000 3,813,000
Right-of-use asset 3,281,000 15,000
Long-term restricted cash 7,603,000 134,000
Other assets 4,296,000 4,530,000
Total assets 112,493,000 74,363,000
Current liabilities:    
Accounts payable 286,000 548,000
Accrued liabilities 808,000 674,000
Current portion of long-term debt 107,000 51,000
Warrant derivative liabilities 0 1,847,000
Dividend payable 1,288,000 0
Operating lease liabilities 24,000 15,000
Total current liabilities 2,513,000 3,135,000
Long-term debt, net 46,477,000 78,596,000
Long-term lease obligations with related party, net 18,855,000 17,183,000
Long-term operating lease liabilities 3,257,000 0
Deferred revenue 750,000 750,000
Other long-term liabilities 32,000 0
Total liabilities 71,884,000 99,664,000
Stockholders' equity (deficit):    
Preferred stock 1,000 1,000
Additional paid-in capital 613,572,000 513,744,000
Accumulated deficit (573,400,000) (539,414,000)
Total stockholders' equity (deficit) 40,609,000 (25,301,000)
Total liabilities and stockholders' equitu (deficit) 112,493,000 74,363,000
Series A Preferred Stock [Member]    
Stockholders' equity (deficit):    
Preferred stock $ 0 $ 0