XML 37 R3.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2020
Dec. 31, 2019
Current assets:    
Cash and cash equivalents $ 10,518,000 $ 15,682,000
Accounts receivable 76,000 49,000
Prepaid expenses and other current assets 632,000 386,000
Total current assets 11,226,000 16,117,000
Property, plant, equipment and water programs, net 51,626,000 49,947,000
Long-term deposit/prepaid expenses 2,000,000 2,000,000
Equity-method investments 1,028,000 729,000
Goodwill 3,813,000 3,813,000
Other assets 4,378,000 4,118,000
Total assets 74,071,000 76,724,000
Current liabilities:    
Accounts payable 961,000 194,000
Accrued liabilities 975,000 4,536,000
Current portion of long-term debt 20,000 31,000
Warrant derivative liabilities 2,547,000
Other liabilities 45,000 44,000
Total current liabilities 4,548,000 4,805,000
Long-term debt, net 72,397,000 137,565,000
Long-term lease obligations, net 16,060,000 15,707,000
Deferred revenue 750,000 750,000
Other long-term liabilities 3,000 15,000
Total liabilities 93,758,000 158,842,000
Stockholders’ deficit:    
Preferred stock - $.01 par value; 100,000 shares authorized at March 31, 2020 and December 31, 2019; shares issued – 10,000 at March 31, 2020 and 0 at December 31, 2019 1,000
Common stock - $.01 par value; 70,000,000 shares authorized at March 31, 2020 and December 31, 2019; shares issued and outstanding – 34,772,030 at March 31, 2020 and 28,480,567 at December 31, 2019 347,000 285,000
Additional paid-in capital 502,076,000 419,194,000
Accumulated deficit (522,111,000) (501,597,000)
Total stockholders’ deficit (19,687,000) (82,118,000)
Total liabilities and stockholders’ deficit $ 74,071,000 $ 76,724,000