XML 35 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Note 7 - Fair Value Measurements
3 Months Ended
Mar. 31, 2020
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
NOTE
7
FAIR VALUE MEASUREMENTS
 
The following table presents information about warrant derivative liabilities, and indicate the fair value hierarchy of the valuation techniques we utilized to determine such fair value. In general, fair values determined by Level 
1
inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities. We consider a security that trades at least weekly to have an active market. Fair values determined by Level 
2
inputs utilize data points that are observable, such as quoted prices, interest rates and yield curves. Fair values determined by Level 
3
inputs are unobservable data points for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability.  
 
On
March 5, 2020,
the Company entered into an amendment to a warrant agreement with its senior lender which, among other provisions, repriced
362,500
warrants held by the senior lender to
$6.75
(the “Warrant”) (see Note
2
– “Long-Term Debt”, above).  As a result, the Company reclassified the carrying value of the Warrant prior to the modification from additional paid-in capital in the amount of
$865
 thousand to a warrant liability, as the Warrant met the definition of a derivative.  In addition, the Company recorded debt issuance costs in the amount of
$1.1
million, which was the increase in fair value of the warrant at the time of the modification.  The fair value of the warrant liability is remeasured each reporting period using an option pricing model, and the change in fair value is recorded as an adjustment to the warrant liability with the unrealized gains or losses reflect in interest expense.  As of
March 31, 2020,
the company recognized a loss of
$561
thousand related to the remeasurement of the warrant derivative liability at fair value.
 
   
Derivatives
at Fair Value as of
March 31,
2020
 
(in thousands)
 
Level 1
   
Level 2
   
Level 3
   
Total
 
                                 
Warrant derivative liabilities
  $
-
    $
-
    $
2,547
    $
2,547
 
Total warrant derivative liabilities
  $
-
    $
-
    $
2,547
    $
2,547
 
 
    The following table presents a reconciliation of Level
3
activity for the
three
month period ended
March 31, 2020:
 
   
Level 3 Liabilities
 
(in thousands)
 
Warrant Derivative Liabilities
 
         
Balance at December 31, 2019
  $
-
 
Reclassification of warrant liability
   
1,986
 
Unrealized loss on warrants
   
561
 
Balance at March 31, 2020
  $
2,547