XML 32 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 6 - Acquisitions
6 Months Ended
Oct. 31, 2014
Notes to Financial Statements  
Business Combination Disclosure [Text Block]
6
.
Acquisitions
 
During the first six months of fiscal 2015, the Company acquired 29 stores through a variety of single store and multi-store transactions with several unrelated third parties. The stores were valued using a discounted cash flow model on a location by location basis. The acquisitions were recorded in the financial statements by allocating the purchase price to the assets acquired, including intangible assets and liabilities assumed, based on their estimated fair values at the acquisition date. The excess of the cost of the acquisition over the net amounts assigned to the fair value of the assets acquired and the liabilities assumed is recorded as goodwill. All of the goodwill associated with these transactions will be deductible for income tax purposes over 15 years.
 
 
 
 
 
Allocation of the purchase price for the transactions in aggregate is as follows (in thousands):
 
 
Assets acquired:
 
 
 
 
Inventories
 
$
2,471
 
Property and equipment
 
 
25,250
 
Total assets
 
 
27,721
 
Liabilities assumed:
 
 
 
 
Accrued expenses
 
 
58
 
Total liabilities
 
 
27,663
 
Net tangible assets acquired, net of cash
 
 
 
 
Goodwill and other intangible assets
 
 
6,625
 
Total consideration paid, net of cash acquired
 
$
34,288
 
 
 
The allocation of the purchase price to assets acquired and liabilities assumed is preliminary pending finalization of management’s analysis.
 
The following unaudited pro forma information presents a summary of our consolidated results of operations as if the transactions referenced above occurred at the beginning of the first fiscal year of the periods presented (amounts in thousands, except per share data):
 
 
 
Six months ended
October 31,
 
 
 
2014
 
 
2013
 
Total revenues
 
$
4,447,737
 
 
 
4,187,458
 
Net earnings (1)
 
 
100,060
 
 
 
94,364
 
Earnings per common share:
 
 
 
 
 
 
 
 
Basic
 
$
2.59
 
 
 
2.46
 
Diluted
 
$
2.56
 
 
 
2.43
 
 
(1) Due to the revision of the financial statements described in the Form 10-K/A (Amendment No. 1) filed on December 10, 2014, Net Earnings for the six months ended October 31, 2013 have been revised.