XML 31 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions
9 Months Ended
Jan. 31, 2013
Business Combinations [Abstract]  
Acquisitions

6.Acquisitions

During the first nine months of fiscal 2013, the Company acquired 27 stores through a variety of single store and multi-store transactions with several unrelated third parties. The stores were valued using a discounted cash flow model on a location by location basis. The acquisitions were recorded by allocating the purchase price to the assets acquired, including intangible assets and liabilities assumed, based on their estimated fair values at the acquisition date. The excess of the cost of the acquisition over the net amounts assigned to the fair value of the assets acquired and the liabilities assumed is recorded as goodwill. All of the goodwill associated with these transactions will be deductible for income tax purposes over 15 years.

Allocation of the purchase price for the transactions in aggregate is as follows (in thousands):

 

 

 

 

 

Assets acquired:

 

 

  Inventories

$

2,245 

  Property and equipment

 

12,974 

Total assets

 

15,219 

Liabilities assumed:

 

 

  Accrued expenses

 

297 

Total liabilities

 

297 

Net tangible assets acquired, net of cash

 

14,922 

Goodwill and other intangible assets

 

10,276 

Total consideration paid, net of cash acquired

$

25,198 

 

 

 

The allocation of the purchase price to assets acquired and liabilities assumed is preliminary pending finalization of management’s analysis.

The following unaudited pro forma information presents a summary of our consolidated results of operations as if the transactions referenced above occurred at the beginning of the first fiscal year of the periods presented (amounts in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended January 31,

 

 

2013

 

2012

Total revenues

$

5,471,267 

 

5,344,441 

Net income

$

88,206 

 

95,960 

Net income per common share

 

 

 

 

  Basic

$

2.30 

 

2.52 

  Diluted

$

2.28 

 

2.50