10-Q

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

Quarterly Report Under Section 13 or 15(d)

of the Securities Exchange Act of 1934

For the Fiscal Quarter Ended January 31, 2006

Commission File Number 0-12788

CASEY’S GENERAL STORES, INC.

(Exact name of registrant as specified in its charter)

IOWA	42-0935283
State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification Number)
ONE CONVENIENCE BOULEVARD,
ANKENY, IOWA	50021
(Address of principal executive offices)	(Zip Code)

(515) 965-6100

(Registrant’s telephone number, including area code)

NONE

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

Large  accelerated filer  x    Accelerated filer  ¨    Non-accelerated filer  ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes  ¨    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class	Outstanding at March 6, 2006
Common Stock, no par value per share	50,361,162 shares

CASEY’S GENERAL STORES, INC.

INDEX

		Page
PART I - FINANCIAL INFORMATION
Item 1.	Consolidated Financial Statements.
	Consolidated condensed balance sheets - January 31, 2006 and April 30, 2005	3
	Consolidated condensed statements of income - three and nine months ended January 31, 2006 and 2005	5
	Consolidated condensed statements of cash flows - nine months ended January 31, 2006 and 2005	7
	Notes to consolidated condensed financial statements	9
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations.	14
Item 3.	Quantitative and Qualitative Disclosure about Market Risk.	25
Item 4.	Controls and Procedures	25
PART II - OTHER INFORMATION
Item 1.	Legal Proceedings.	26
Item 6.	Exhibits.	26
SIGNATURE		28

– 2 –

PART I - FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements.

CASEY’S GENERAL STORES, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED BALANCE SHEETS

(Unaudited)

(Dollars in Thousands)

	January 31, 2006		April 30, 2005
ASSETS
Current assets:
Cash and cash equivalents	$	23,951	49,051
Receivables		6,881	7,481
Inventories		91,321	75,392
Prepaid expenses		8,090	4,579
Income tax receivable		9,362	5,927
Total current assets		139,605	142,430
Other assets		16,127	5,567
Property and equipment, net of accumulated depreciation January 31, 2006, $479,289 April 30, 2005, $447,197		777,659	722,912
	$	933,391	870,909

See notes to unaudited consolidated condensed financial statements.

– 3 –

CASEY’S GENERAL STORES, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED BALANCE SHEETS

(Unaudited)

(Continued)

(Dollars in Thousands)

	January 31, 2006		April 30, 2005
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Note payable	$	2,300	—
Current maturities of long-term debt		53,546	27,636
Accounts payable		93,559	100,640
Accrued expenses		51,230	41,851
Total current liabilities		200,635	170,127
Long-term debt, net of current maturities		110,720	123,064
Deferred income taxes		100,028	102,039
Deferred compensation		7,146	6,542
Total liabilities		418,529	401,772
Shareholders’ equity
Preferred stock, no par value		—	—
Common stock, no par value		48,997	46,516
Retained earnings		465,865	422,621
Total shareholders’ equity		514,862	469,137
	$	933,391	870,909

See notes to unaudited consolidated condensed financial statements.

– 4 –

CASEY’S GENERAL STORES, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS

(Unaudited)

(Dollars in Thousands, except per share amounts)

	Three Months Ended January 31,			Nine Months Ended January 31,
	2006		2005	2006	2005
Net sales	$	802,788	652,865	2,631,201	2,082,718
Franchise revenue		164	232	524	862
		802,952	653,097	2,631,725	2,083,580
Cost of goods sold		685,175	544,706	2,229,209	1,737,302
Operating expenses		91,420	81,079	274,400	245,818
Depreciation and amortization		14,136	12,999	42,516	38,014
Interest, net		2,087	2,812	6,328	8,183
		792,818	641,596	2,552,453	2,029,317
Earnings from continuing operations before income taxes and cumulative effect of accounting change		10,134	11,501	79,272	54,263
Federal and state income taxes		3,121	4,140	27,781	19,333
Earnings from continuing operations before cumulative effect of accounting change		7,013	7,361	51,491	34,930
Loss on discontinued operations, net of tax benefit of $34, $2,754, $178, and $3,051		60	4,895	317	5,519
Cumulative effect of accounting change, net of tax benefit of $639		—	—	1,136	—
Net earnings	$	6,953	2,466	50,038	29,411

– 5 –

CASEY’S GENERAL STORES, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS

(Unaudited)

(Dollars in Thousands, except per share amounts)

	Three Months Ended January 31,				Nine Months Ended January 31,
	2006		2005		2006		2005
Basic
Earnings from continuing operations before cumulative effect of accounting change	$	.14	.15		1.02		.70
Loss on discontinued operations		.00	(.10	)	(.01	)	(.11	)
Cumulative effect of accounting change		.00	.00		(.02	)	.00
Net earnings	$	.14	.05		.99		.59
Diluted
Earnings from continuing operations before cumulative effect of accounting change	$	.14	.15		1.02		.70
Loss on discontinued operations		.00	(.10	)	(.01	)	(.11	)
Cumulative effect of accounting change		.00	.00		(.02	)	.00
Net earnings	$	.14	.05		.99		.59
Basic weighted average shares outstanding		50,339,329	50,151,862		50,292,129		50,091,751
Plus effect of stock options		207,163	199,110		180,061		178,559
Diluted weighted average shares outstanding		50,546,492	50,350,972		50,472,190		50,270,310

See notes to unaudited consolidated condensed financial statements.

– 6 –

CASEY’S GENERAL STORES, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

	Nine Months Ended January 31,
	2006			2005
Cash flows from operations: (Revised-See Note 2)
Net earnings	$	50,355		34,930
Adjustments to reconcile net income to net cash provided by operations:
Depreciation and amortization		42,516		38,014
Net loss on sale of property and equipment		2,096		9,290
Deferred income taxes		(2,011	)	5,171
Changes in operating assets and liabilities:
Receivables		600		(376	)
Inventories		(15,929	)	(5,416	)
Prepaid expenses		(3,511	)	475
Accounts payable		(7,081	)	(6,567	)
Accrued expenses		9,379		4,459
Income taxes		(2,929	)	(1,494	)
Other, net		(454	)	(214	)
Net cash provided by operations		73,031		78,272
Cash flows from investing:
Purchase of property and equipment		(84,546	)	(68,101	)
Payments of acquisition of business		(3,707	)	—
Proceeds from sale of property and equipment		3,247		1,550
Net cash used in investing activities		(85,006	)	(66,551	)
Cash flows from financing:
Payments of long-term debt		(14,722	)	(17,578	)
Net activity of short-term debt		2,300		—
Proceeds from exercise of stock options		1,975		1,668
Payments of cash dividends		(6,793	)	(7,765	)
Net cash used in financing activities		(17,240	)	(23,675	)

– 7 –

CASEY’S GENERAL STORES, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

(Continued)

(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

	Nine Months Ended January 31,
	2006			2005
Cash flows of discontinued operations: (Revised-See Note 2)
Operating cash flows		39		(4,698	)
Investing cash flows		4,076		—
Total cash flows of discontinued operations		4,115		(4,698	)
Net decrease in cash and cash equivalents		(25,100	)	(16,652	)
Cash and cash equivalents at beginning of the year		49,051		45,887
Cash and cash equivalents at end of the quarter	$	23,951		29,235
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION
	Nine Months Ended January 31,
	2006			2005
Cash paid during the year for:
Interest, net of amount capitalized	$	8,916		10,126
Income taxes		34,879		11,583
Noncash investing and financing activities:
Property and equipment and goodwill acquired through installment purchases or business acquisitions		28,287		7,197
Noncash operating and financing activities:
Income in common stock and increase in income taxes receivable due to tax benefits related to stock options		506		468

See notes to unaudited consolidated condensed financial statements.

– 8 –

CASEY’S GENERAL STORES, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED CONDENSED

FINANCIAL STATEMENTS

(Dollars in Thousands)

1. The accompanying consolidated condensed financial statements include the accounts and transactions of the Company and its wholly-owned subsidiaries. All material inter-company balances and transactions have been eliminated in consolidation.

2. The accompanying consolidated condensed financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. Although management believes that the disclosures are adequate to make the information presented not misleading, it is suggested that these interim consolidated condensed financial statements be read in conjunction with the Company’s most recent audited financial statements and notes thereto. In the opinion of management, the accompanying consolidated condensed financial statements contain all adjustments (consisting of only normal recurring accruals) necessary to present fairly the financial position as of January 31, 2006, and the results of operations for the three and nine months ended January 31, 2006 and 2005, and changes in cash flows for the nine months ended January 31, 2006 and 2005. Certain reclassifications were made to balances for the prior year to conform to current year presentation. The Company has separately disclosed the operating and investing portions of the cash flows attributable to its discontinued operations, which in prior periods were reported combined with operations.

3. The Company recognizes retail sales of gasoline, grocery and general merchandise, and prepared food at the time of the sale to the customer. Net lottery commissions earned are also recorded at the time of sale to the customer and are included in other sales. Wholesale sales to franchisees are recognized at the time of delivery to the franchise location. Franchise fees, license fees from franchisees, and rent for franchise signage and facades are recognized monthly when billed to the franchisees. Other maintenance services and transportation charges are recognized at the time the service is provided. Vendor rebates in the form of rack display allowances are treated as a reduction in cost of sales and are recognized incrementally over the period covered by the applicable rebate agreement. Vendor rebates in the form of billbacks are treated as a reduction in inventory cost and are recognized at the time the product is sold.

– 9 –

4. The Company applies APB Opinion No. 25 in accounting for its incentive stock option plan; accordingly, the financial statements recognize no compensation cost for stock options. The Company has elected the pro forma disclosure option of Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation. Pro forma net earnings and pro forma net earnings per common share have been provided as if SFAS No. 123 were adopted for all stock-based compensation plans. Had the Company determined compensation cost of its stock options based on the fair value at the grant date under SFAS No. 123, the Company’s net income would have been reduced to the pro forma amounts shown in the following table:

	Three Months Ended January 31,			Nine Months Ended January 31,
	2006		2005	2006	2005
Net earnings, as reported	$	6,953	2,466	50,038	29,411
Deducted amount
Total stock-based employee compensation expense determined by fair-value method for all awards, net of related tax effects		112	66	377	236
Pro forma net earnings	$	6,841	2,400	49,661	29,175
Basic earnings per share
As reported	$	.14	.05	.99	.59
Pro forma	$	.14	.05	.99	.58
Diluted earnings per share
As reported	$	.14	.05	.99	.59
Pro forma	$	.14	.05	.98	.58

The weighted average fair value of the stock options granted during the nine months ended January 31, 2006 and 2005 was $6.06 and $4.36 per share, respectively, on the date of grant. Fair value was calculated using the Black Scholes option-pricing model with the following weighted average assumptions: January 31, 2006 —expected dividend yield of 0.87%, risk-free interest rate of 4%, estimated volatility of 24%, and an expected life of 6.2 years; January 1, 2005—expected dividend yield of 0.95%, risk-free interest rate of 3.8%, estimated volatility of 24%, and an expected life of 5.8 years. There were no stock options

– 10 –

granted during the third quarters of 2006 and 2005. For purposes of pro forma disclosures, the estimated fair value of options granted is amortized to expense over the options’ vesting periods.

5. The results of operations of owned stores are presented as discontinued operations beginning in the quarter in which management commits to a plan to close the related store and actively markets the store. The results of operations of a leased store are presented as discontinued operations beginning in the quarter in which the related store ceases operations. The results of operations include related writedowns of stores to estimated net realizable value. The Company does not allocate interest expense to discontinued operations. Amounts related to discontinued operations of prior periods have been reclassified to conform to discontinued operations of the current period in the accompanying condensed consolidated statements of earnings.

The stores presented as discontinued operations had total revenues and pretax loss as follows for the periods presented (in thousands):

	Three Months Ended January 31					Nine Months Ended January 31
	2006			2005		2006		2005
Total revenue	$	942		9,696		5,948		31,351
Pretax loss		(94	)	(7,649	)	(495	)	(8,570	)

Included in the loss on discontinued operations is a loss on disposal of $226 and $7,013 for the nine month periods ending January 31, 2006 and 2005, respectively, and $5 and $7,013 for the three-month periods ended January 31, 2006 and 2005, respectively. Included in property and equipment in the accompanying condensed consolidated balance sheets are $2,739 and $6,486 in assets held for sale as of January 31, 2006 and April 30, 2005, respectively.

6. In March 2005, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No. 47, Accounting for Conditional Asset Retirement Obligations. This interpretation clarifies that the term conditional asset retirement obligation as used in FASB Statement No. 143, Accounting for Asset Retirement Obligations, refers to a legal obligation to perform an asset retirement activity in which the

– 11 –

timing and/or method of settlement are conditional on a future event that may or may not be within the control of the entity. The obligation to perform the asset retirement activity is unconditional even though uncertainty exists about the timing and/or method of settlement, which may be conditioned on a future event. Accordingly, an entity is required to recognize a liability for the fair value of a conditional asset retirement obligation if the fair value of the liability can be reasonably estimated. The fair value of a liability for the conditional asset retirement obligation should be recognized when incurred — generally upon acquisition, construction, or development — or through the normal operation of the asset. Uncertainty about the timing and/or method of settlement should be factored into the measurement of the liability when sufficient information exists. Statement No. 143 acknowledges that in some cases, sufficient information may not be available to make a reasonable estimate of fair value of an asset retirement obligation and clarifies when an entity would have sufficient information to do so.

The Company adopted FASB Interpretation No. 47 on May 1, 2005 and recorded an estimated liability of $3,117 for the future cost of removal of underground storage tanks in accordance with the provisions of SFAS No. 143 and will recognize the cost over the tank’s estimated useful life. A corresponding increase to the carrying value of the related long-lived assets of $1,343 was recorded at that time. The Company will amortize the amount added to property and equipment and recognize accretion expense for the discounted liability over the estimated remaining life of the tanks. The cumulative effect of this accounting change resulted in a one-time pre-tax charge of $1,774 ($1,136 net of tax benefit). Prior to May 1, 2005, the Company had recognized a retirement obligation for underground storage tanks that the Company knew would be removed in the future such as when a store replacement or closing had been planned. All remaining underground storage tanks were considered to have indeterminable lives when the Company adopted SFAS No. 143.

7. On January 4, 2006, the Company purchased 51 Gas N’ Shop (GNS) convenience stores from a 66 store chain headquartered in Lincoln, NE that is owned by one individual. The Company is not issuing any stock for the transaction, nor acquiring any stock of the company being sold. The trade name Gas N’ Shop is also being acquired, however, the stores not being purchased in this transaction will be allowed to operate under that name for two years, or until they are sold to another third party, whichever is sooner. The Company will be rebranding the GNS stores to Casey’s General Stores immediately upon acquisition. These stores were acquired to substantially increase our market presence within the state of Nebraska.

– 12 –

The GNS stores were valued using a discounted cash flow model that was done on a location by location basis. The model projects future cash flows and calculates a return on investment after capital expenditures for rebranding to Casey’s and the purchase price is determined using a targeted rate of return.

The acquisition was recorded by allocating the cost of the assets acquired, including intangible assets and liabilities assumed, based on their estimated fair values at the acquisition date. The excess of the cost of the acquisition over the net of amounts assigned to the fair value of the assets acquired and the liabilities assumed is recorded as goodwill. This allocation is preliminary and subject to change pending management’s finalization of restructuring plans relating to several stores and the final determination of fair values. The preliminary allocation of the purchase price of $29,194 is as follows:

Land	$	4,500
Buildings		13,617
Equipment		2,475
Other assets		101
Goodwill		8,501

As of January 31, 2006, $3,707 has been paid and the remaining $25,487 has been recorded in current maturities of long-term debt. The debt was financed through a promissory note payable. The terms of the note allow the seller to exercise his option to call for payment at any time during the next five years, for all or any portion of the remaining debt. Interest accrues at 6% on the remaining balance and is paid monthly over the five year life of the debt, and any remaining balance must be paid by January 2011.

The results of operations of the GNS stores from the date of acquisition through January 31, 2006 are included in the statement of earnings and statement of cash flows.

8. The Company’s financial condition and results of operations are affected by a variety of factors and business influences, certain of which are described in the Cautionary Statement Relating to Forward-Looking Statements filed as Exhibit 99 to the Annual Report on Form 10-K for the fiscal year ended April 30, 2005. These interim consolidated condensed financial statements should be read in conjunction with that Cautionary Statement.

– 13 –

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Dollars in Thousands).

Overview

Casey’s General Stores, Inc. (“Casey’s”) and its wholly-owned subsidiaries (Casey’s, together with its subsidiaries, are referred to herein as the “Company”), operate convenience stores under the name “Casey’s General Store” in nine Midwestern states, primarily Iowa, Missouri and Illinois. All stores offer gasoline for sale on a self-serve basis and carry a broad selection of food (including freshly prepared foods such as pizza, donuts and sandwiches), beverages, tobacco products, health and beauty aids, automotive products and other non-food items. On January 31, 2006, there were a total of 1,392 Casey’s General Stores in operation, of which 1,373 were owned by the Company and 19 stores were operated by franchisees. A typical store is generally not profitable for its first year of operation due to start-up costs and will usually attain representative levels of sales and profits during its first three to five years of operation.

The Company derives its revenue primarily from the retail sale of gasoline and the products offered in Company stores. The Company also generates a small amount of its revenues from the Company’s franchisees and from the wholesale sale of certain grocery and general merchandise items and gasoline to franchised stores.

Approximately 62% of all Casey’s General Stores are located in areas with populations of fewer than 5,000 persons, while approximately 11% of all stores are located in communities with populations exceeding 20,000 persons. The Company operates a central warehouse, the Casey’s Distribution Center, adjacent to its Corporate Headquarters facility in Ankeny, Iowa, through which it supplies grocery and general merchandise items to Company and franchised stores.

At January 31, 2006, the Company owned the land at 1,312 locations and the buildings at 1,325 locations, and leased the land at 61 locations and the buildings at 48 locations. Due to the insignificant number of leases, management believes that any changes in the lease accounting rules will not have a material impact on its financial statements.

Long-lived assets are reviewed quarterly for impairment or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be

– 14 –

recoverable. The Company recorded impairment charges of $300 during the nine months ended January 31, 2006. The Company values the locations addressed above based on their expected resale value. The impairment charges are a component of operating expenses.

Three Months Ended January 31, 2006 Compared to Three Months Ended January 31, 2005 (Dollars and Amounts in Thousands)

Three months ended 1/31/06	Gasoline			Grocery & other merchandise		Prepared food & fountain		Other		Total
Sales	$	562,882		178,537		56,273		5,096		$	802,788
Gross profit		24,159		55,280		35,187		2,987			117,613
Margin		4.3	%	31.0	%	62.5	%	58.6	%		14.7	%
Gasoline Gallons		268,374
Three months ended 1/31/05	Gasoline			Grocery & other merchandise		Prepared food & fountain		Other		Total
Sales	$	435,098		164,217		49,048		4,502		$	652,865
Gross profit		25,467		51,524		30,010		1,158			108,159
Margin		5.9	%	31.4	%	61.2	%	25.7	%		16.6	%
Gasoline Gallons		249,098

Net sales for the third quarter of fiscal 2006 increased by $149,923 (23%) over the comparable period in fiscal 2005. Retail gasoline sales increased by $127,784 (29.4%) as the number of gallons sold increased by 19,276 (7.7%) while the average retail price per gallon increased 20.1%. During this same period, retail sales of grocery and general merchandise increased by $14,320 (8.7%) and prepared food and fountain sales increased by $7,225 (14.7%), due to the addition of 30 new Company Stores, the introduction of new products, selective price increases, and the continued rollout of lottery to Company stores.

The other sales category primarily consists of wholesale gasoline and grocery sales to franchise stores and lottery commissions received. These sales increased $594 (13.2%) for the third quarter of fiscal 2006 and the gross profit margin increased $1,829 (157.9%) primarily due to the increase in lottery commissions of $745 (170.2%) from the comparable period in the prior year. The number of Company stores selling lottery tickets has increased to 1,356 (98.8%) stores as of January 31, 2006 from 796 (59.3%) stores as of January 31, 2005.

– 15 –

Cost of goods sold as a percentage of net sales was 85.3% for the third quarter of fiscal 2006, compared to 83.4% for the comparable period in the prior year. The gross profit margins on retail gasoline sales decreased (to 4.3%) during the third quarter of fiscal 2006 from the third quarter of the prior year (5.9%). The gross profit margin per gallon also decreased (to $.09) in the third quarter of fiscal 2006 from the comparable period in the prior year ($.1022). The gross profits on retail sales of grocery and general merchandise decreased (to 31%) from the comparable period in the prior year (31.4%), and the prepared food margin increased (to 62.5%) from the comparable period in the prior year (61.2%). The increase in the prepared food margin was caused primarily by improvements in category management and a more favorable cost of cheese.

Operating expenses as a percentage of net sales were 11.4% for the third quarter of fiscal 2006 compared to 12.4% for the comparable period in the prior year. The decrease in operating expenses as a percentage of net sales was caused primarily by an increase in the average retail price per gallon of gasoline sold. Operating expenses increased 12.8% in the third quarter of 2006 from the comparable period in the prior year, primarily due to a 35.1% increase in bank fees resulting from customers’ greater use of credit cards to purchase more expensive gasoline, and the larger number of corporate stores.

Net earnings increased by $4,487 (182%). The increase in net earnings was attributable primarily to the increases in the gross profit margins of prepared food and fountain, the increased traffic generated from the continued rollout of lottery to Company stores and the pretax impairment charge of $7,013 that was taken during the comparable period in the prior year. These increases were partially offset by a decrease in the gross profit margin per gallon of gasoline sold and a decrease in the gross profit margin of grocery and other merchandise and an increase in operating expenses.

– 16 –

Nine Months Ended January 31, 2006 Compared to Nine Months Ended January 31, 2005 (Dollars and Amounts in Thousands)

Nine months ended 1/31/06	Gasoline			Grocery & other merchandise		Prepared food & fountain		Other		Total
Sales	$	1,854,074		592,828		171,905		12,394		$	2,631,201
Gross profit		96,293		190,355		109,506		5,838			401,992
Margin		5.2	%	32.1	%	63.7	%	47.1	%		15.3	%
Gasoline Gallons		833,107
Nine months ended 1/31/05	Gasoline			Grocery & other merchandise		Prepared food & fountain		Other		Total
Sales	$	1,371,434		541,881		153,801		15,602		$	2,082,718
Gross profit		80,951		169,289		92,478		2,698			345,416
Margin		5.9	%	31.2	%	60.1	%	17.3	%		16.6	%
Gasoline Gallons		764,302

Net sales for the first nine months of fiscal 2006 increased by $548,483 (26.3%) over the comparable period in fiscal 2005. Retail gasoline sales increased by $482,640 (35.2%) as the number of gallons sold increased by 68,805 (9%) while the average retail price per gallon increased 24%. During this same period, retail sales of grocery and general merchandise increased by $50,947 (9.4%) and prepared food and fountain sales increased by $18,104 (11.8%), due to the addition of 30 new Company stores, the introduction of new products, selective price increases, and the continued rollout of lottery to Company stores.

The other sales category primarily consists of wholesale gasoline and grocery sales to franchise stores and lottery commissions received. These sales decreased $3,208 (20.6%) during the first nine months of fiscal 2006 primarily due to the reduction of franchise stores from 25 as of January 31, 2005 to 19 as of January 31, 2006. However, the gross profit margin increased $3,140 (116.4%) primarily due to the increase in lottery commissions of $2,315 (361.9%) from the comparable period in the prior year. The number of Company stores selling lottery tickets has increased to 1,356 (98.8%) stores as of January 31, 2006 from 796 (59.3%) stores as of January 31, 2005.

– 17 –

Cost of goods sold as a percentage of net sales was 84.7% for the first nine months of fiscal 2006, compared to 83.4% for the comparable period in the prior year. The gross profit margins on retail gasoline sales decreased (to 5.2%) during the first nine months of fiscal 2006 from the comparable period in the prior year (5.9%). However, the gross profit margin per gallon increased (to $.1156) during the first nine months of fiscal 2006 from the comparable period in the prior year ($.1059). Although the Company achieved above average gross profit margins per gallon during the nine months, management expects market conditions to stabilize during the next few quarters and return to historical levels of 10 to 11 cents per gallon over the long term. The gross profits on retail sales of grocery and general merchandise increased (to 32.1%) from the comparable period in the prior year (31.2%), and the prepared food margin also increased (to 63.7%) from the comparable period in the prior year (60.1%). The increase in the prepared food margin was caused primarily by improvements in category management, reduction of stales and a more favorable cost of cheese.

Operating expenses as a percentage of net sales were 10.4% for the first nine months of fiscal 2006 compared to 11.8% for the comparable period in the prior year. The decrease in operating expenses as a percentage of net sales was caused primarily by an increase in the average retail price per gallon of gasoline sold. Operating expenses increased 11.6% during the first nine months of 2006 from the comparable period in the prior year, primarily due to a 40.3% increase in bank fees resulting from customers’ greater use of credit cards to purchase more expensive gasoline, and the larger number of corporate stores.

Net earnings increased by $20,627 (70.1%). The increase in net earnings was attributable primarily to the increase in the gross profit margin per gallon of gasoline sold, the increases in the gross profit margins of grocery and other merchandise and prepared food and fountain, and the increased traffic generated from the continued rollout of lottery to Company stores.

Critical Accounting Policies

Critical accounting policies are those accounting policies that management believes are important to the portrayal of the Company’s financial condition and results of operations and require management’s most difficult, subjective judgments, often because of the need to estimate the effects of inherently uncertain factors.

Inventory. Inventories are stated at the lower of cost or market. Gasoline inventories are valued using the first-in, first-out (FIFO) method. Merchandise inventories are valued using the last-in, first-out (LIFO) method, applied to inventory values

– 18 –

determined by the retail inventory method (RIM) for store inventories and the FIFO method for warehouse inventories. RIM is an averaging method widely used in the retail industry because of its practicality.

Under RIM, inventory valuations are at cost and the resulting gross margins are calculated by applying a cost-to-retail ratio to sales. Inherent in the RIM calculations are certain management judgments and estimates, which could affect the ending inventory valuation at cost and the resulting gross margins.

Long-lived Assets. The Company periodically monitors under-performing stores for an indication that the carrying amount of assets may not be recoverable. If the sum of the expected future undiscounted cash flows is less than the carrying amount of the assets, including goodwill where applicable, an impairment loss is recognized. Impairment is based on the estimated fair value of the asset. Fair value is based on management’s estimate of the amount that could be realized from the sale of assets in a current transaction between willing parties. The estimate is derived from professional appraisals, offers, actual sale or disposition of assets subsequent to period end, and other indications of asset value. In determining whether an asset is impaired, assets are grouped at the lowest level for which there are identifiable cash flows that are largely independent of the cash flows of other groups of assets, which for the Company is generally on a store-by-store basis. Management expects to continue its on-going evaluation of under-performing stores, and may periodically sell specific stores where further operational and marketing efforts are not likely to improve their performance.

Self-insurance. The Company is primarily self-insured for workers’ compensation, general liability, and automobile claims. The self-insurance claim liability is determined actuarially based on claims filed and an estimate of claims incurred but not yet reported. Actuarial projections of the losses are employed due to the high degree of variability in the liability estimates. Some factors affecting the uncertainty of claims include the time frame of development, settlement patterns, litigation and adjudication direction, and medical treatment and cost trends. The liability is not discounted.

Recent accounting pronouncements. In May 2005, the FASB issued SFAS No. 154, “Accounting Changes and Error Corrections,” which applies to (i) all voluntary changes in accounting principle and (ii) all changes required by a new accounting pronouncement where no specific transition provisions are included. SFAS No. 154 replaces APB Opinion 20, “Accounting Changes,” and SFAS No. 3, “Reporting Accounting Changes in Interim Financial Statements.” SFAS No. 154 requires companies to apply the direct effects of a change in accounting principle retrospectively to prior

– 19 –

periods’ financial statements unless impracticable. APB Opinion No. 20 required companies to recognize most voluntary changes in accounting principles by including the cumulative effect of the change in net earnings of the period in which the change was made. SFAS No. 154 redefines “restatement” as the revising of previously issued financial statements to reflect the correction of an error. SFAS No. 154 is effective for fiscal years beginning after December 15, 2005, with early adoption permitted for fiscal years beginning after June 1, 2005. The Company will adopt SFAS No. 154 effective May 1, 2006.

In December 2004, the FASB issued SFAS No. 123 (revised 2004), “Share-Based Payment,” (“SFAS 123R”), which revises SFAS No. 123, “Accounting for Stock-Based Compensation,” and supersedes APB Opinion No. 25, “Accounting for Stock Issued to Employees.” SFAS 123R establishes standards for accounting for transactions in which an entity exchanges its equity instruments for goods or services. The primary focus of SFAS 123R is on employee services obtained in share-based payment transactions. SFAS 123R requires that all share-based payments to employees be recognized in the financial statements based on their fair values as determined by an option-pricing model as of the grant date of the award. The cost will be recognized over the period during which an employee is required to provide services in exchange for the award. The implementation guidance of SFAS 123R requires that a company elect a transition method to be used at the date of adoption. The transition methods include both prospective and retrospective options for adopting. The prospective method requires that compensation expense be recorded for all unvested awards at the beginning of the first period of adoption of SFAS 123R, while the retrospective methods require that compensation expense for all unvested awards be recorded beginning with the first period restated.

The Company will adopt the provisions of SFAS 123R effective May 1, 2006 using the prospective method. The ultimate amount of increased compensation expense will depend on the number, timing and vesting period of option shares granted during the year. Based on its currently outstanding option grants and its estimated option grants for 2006, the Company anticipates that adopting SFAS 123R will not have a material impact on its financial statements.

Liquidity and Capital Resources (Dollars in Thousands)

Due to the nature of the Company’s business, most sales are for cash, and cash provided by operations is the Company’s primary source of liquidity. The Company finances its inventory purchases primarily from normal trade credit aided by the relatively rapid turnover of inventory. This turnover allows the Company to conduct its operations

– 20 –

without large amounts of cash and working capital. As of January 31, 2006, the Company’s ratio of current assets to current liabilities was .70 to 1. The ratio at January 31, 2005 and April 30, 2005 was .91 to 1 and .84 to 1, respectively. Management believes that the Company’s current bank line of credit of $50,000 ($2,300 outstanding at January 31, 2006), together with cash flow from operations, will be sufficient to satisfy the working capital needs of its business.

Net cash provided by operations decreased $5,241 (6.7%) during the nine months ended January 31, 2006 from the comparable period in the prior year, primarily as a result of a large increase in inventories, reduction in accounts payable, and a smaller loss on sale of property and equipment. This result was partially offset by larger net earnings and an increase in accrued expenses. Cash used in investing during the nine months ended January 31, 2006 increased due to the increase in the purchase of property and equipment. Cash used in financing decreased, primarily as a result of a reduction of long-term debt payments and lower dividend payments. Historically, the Company recorded dividends at the time of payment, which typically followed by several weeks the date on which dividends were declared. On May 1, 2004, the Company began recording dividends as of the date of declaration. As a result, the Company’s records show two quarterly dividends paid in the first quarter of fiscal 2005, the first of which ($0.035) was for the fourth quarter of fiscal 2004 and the second of which ($0.04) was for the first quarter of fiscal 2005.

Capital expenditures represent the single largest use of Company funds. Management believes that by reinvesting in Company stores, the Company will be better able to respond to competitive challenges and increase operating efficiencies. During the first nine months of fiscal 2006, the Company expended $88,253 for property and equipment, primarily for the construction, acquisition and remodeling of Company stores, compared to $68,101 for the comparable period in the prior year. The Company anticipates expending approximately $100,000 in fiscal 2006 for construction, acquisition and remodeling of Company stores, primarily from existing cash and funds generated by operations.

As of January 31, 2006, the Company had long-term debt of $110,720, consisting of $30,000 in principal amount of 7.38% Senior Notes, $32,000 in principal amount of Senior Notes, Series A through Series F, with interest rates ranging from 6.18% to 7.23%, $45,714 in principal amount of 7.89% Senior Notes, Series A, $1,457 of mortgage notes payable, and $1,549 of capital lease obligations.

– 21 –

To date, the Company has funded capital expenditures primarily from the proceeds of the sale of Common Stock, issuance of 6 ¹/4% Convertible Subordinated Debentures (which were converted into shares of Common Stock in 1994), the above-described Senior Notes, a mortgage note, and through funds generated from operations. Future capital needs required to finance operations, improvements and the anticipated growth in the number of Company stores are expected to be met from cash generated by operations, the bank line of credit, and additional long-term debt or other securities as circumstances may dictate, and are not expected to adversely affect liquidity.

Cautionary Statements (Dollars in Thousands)

The foregoing Management’s Discussion and Analysis of Financial Condition and Results of Operations contains various “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements represent the Company’s expectations or beliefs concerning future events, including (i) any statements regarding future sales and gross profit percentages, (ii) any statements regarding the continuation of historical trends and (iii) any statements regarding the sufficiency of the Company’s cash balances and cash generated from operations and financing activities for the Company’s future liquidity and capital resource needs. The Company cautions that these statements are further qualified by important factors that could cause actual results to differ materially from those in the forward-looking statements, including, without limitations, the following factors described more completely in the Cautionary Statement Relating to Forward-Looking Statements included as Exhibit 99 to the Form 10-K for the fiscal year ended April 30, 2005:

Competition. The Company’s business is highly competitive, and marked by ease of entry and constant change in terms of the numbers and type of retailers offering the products and services found in Company stores. Many of the food (including prepared foods) and non-food items similar or identical to those sold by the Company are generally available from a variety of competitors in the communities served by Company stores, and the Company competes with other convenience store chains, gasoline stations, supermarkets, drug stores, discount stores, club stores, mass merchants and “fast-food” outlets (with respect to the sale of prepared foods). Sales of such non-gasoline items (particularly prepared food items) have contributed substantially to the Company’s gross profits from retail sales in recent years. Gasoline sales are also intensely competitive. The Company competes with both independent and national brand gasoline stations in the sale of gasoline, other convenience store chains and several non-traditional gasoline retailers such as supermarkets in specific markets. Some of these other gasoline retailers may have access to more favorable arrangements for gasoline supply than do the Company or the

– 22 –

firms that supply its stores. Some of the Company’s competitors have greater financial, marketing and other resources than the Company, and, as a result, may be able to respond better to changes in the economy and new opportunities within the industry.

Gasoline operations. Gasoline sales are an important part of the Company’s sales and earnings, and retail gasoline profit margins have a substantial impact on the Company’s net income. Profit margins on gasoline sales can be adversely affected by factors beyond the control of the Company, including the supply of gasoline available in the retail gasoline market, uncertainty or volatility in the wholesale gasoline market, increases in wholesale gasoline costs generally during a period and price competition from other gasoline marketers. The market for crude oil and domestic wholesale petroleum products is marked by significant volatility, and is affected by general political conditions and instability in oil producing regions such as the Middle East and Venezuela. The volatility of the wholesale gasoline market makes it extremely difficult to predict the impact of future wholesale cost fluctuation on the Company’s operating results and financial conditions. These factors could materially impact the Company’s gasoline gallon volume, gasoline gross profit and overall customer traffic levels at Company stores. Any substantial decrease in profit margins on gasoline sales or in the number of gallons sold by Company stores could have a material adverse effect on the Company’s earnings.

The Company purchases its gasoline from a variety of independent national and regional petroleum distributors. Although in recent years the Company’s suppliers have not experienced any difficulties in obtaining sufficient amounts of gasoline to meet the Company’s needs, unanticipated national and international events could result in a reduction of gasoline supplies available for distribution to the Company. Any substantial curtailment in gasoline supplied to the Company could adversely affect the Company by reducing its gasoline sales. Further, management believes that a significant amount of the Company’s business results from the patronage of customers primarily desiring to purchase gasoline and, accordingly, reduced gasoline supplies could adversely affect the sale of non-gasoline items. Such factors could have a material adverse impact upon the Company’s earnings and operations.

Tobacco Products. Sales of tobacco products represent a significant portion of the Company’s revenues. Significant increases in wholesale cigarette costs and tax increases on tobacco products, as well as national and local campaigns to discourage smoking in the United States, could have an adverse affect on the demand for cigarettes sold by Company stores. The Company attempts to pass price increases onto its customers, but competitive pressures in specific markets may prevent it from doing so. These factors could materially impact the retail price of cigarettes, the volume of cigarettes sold by Company stores and overall customer traffic.

– 23 –

Environmental Compliance Costs. The United States Environmental Protection Agency and several states, including Iowa, have established requirements for owners and operators of underground gasoline storage tanks (USTs) with regard to (i) maintenance of leak detection, corrosion protection and overfill/spill protection systems; (ii) upgrade of existing tanks; (iii) actions required in the event of a detected leak; (iv) prevention of leakage through tank closings; and (v) required gasoline inventory recordkeeping. Since 1984, new Company stores have been equipped with non-corroding fiberglass USTs. The Company currently has 2,755 USTs, of which 2,469 are fiberglass and 286 are steel. Management believes that its existing gasoline procedures and planned capital expenditures will continue to keep the Company in substantial compliance with all current federal and state UST regulations.

Several of the states in which the Company does business have trust fund programs with provisions for sharing or reimbursing corrective action or remediation costs incurred by UST owners, including the Company. The extent of available coverage or reimbursement under such programs for costs incurred by the Company is not fully known at this time. In each of the years ended April 30, 2005 and 2004, the Company spent approximately $1,414 and $1,827, respectively, for assessments and remediation. During the nine months ended January 31, 2006, the Company expended approximately $1,185 for such purposes. Substantially all of these expenditures have been submitted for reimbursement from state-sponsored trust fund programs and as of January 31, 2006, approximately $8,831 has been received from such programs since their inception. Such amounts are typically subject to statutory provisions requiring repayment of the reimbursed funds for non-compliance with upgrade provisions or other applicable laws. The Company has an accrued liability at January 31, 2006 of approximately $200 for estimated expenses related to anticipated corrective actions or remediation efforts, including relevant legal and consulting costs. Management believes the Company has no material joint and several environmental liability with other parties.

Although the Company regularly accrues expenses for the estimated costs related to its future corrective action or remediation efforts, there can be no assurance that such accrued amounts will be sufficient to pay such costs, or that the Company has identified all environmental liabilities at all of its current store locations. In addition, there can be no assurance that the Company will not incur substantial expenditures in the future for remediation of contamination or related claims that have not been discovered or asserted with respect to existing store locations or locations that the Company may acquire in the

– 24 –

future, or that the Company will not be subject to any claims for reimbursement of funds disbursed to the Company under the various state programs or that additional regulations, or amendments to existing regulations, will not require additional expenditures beyond those presently anticipated.

Item 3. Quantitative and Qualitative Disclosures about Market Risk (Dollars in Thousands).

The Company’s exposure to market risk for changes in interest rates relates primarily to its investment portfolio and long-term debt obligations. The Company places its investments with high quality credit issuers and, by policy, limits the amount of credit exposure to any one issuer. As stated in its policy, the Company’s first priority is to reduce the risk of principal loss. Consequently, the Company seeks to preserve its invested funds by limiting default risk, market risk and reinvestment risk. The Company mitigates default risk by investing in only high quality credit securities that it believes to be low risk and by positioning its portfolio to respond appropriately to a significant reduction in a credit rating of any investment issuer or guarantor. The portfolio includes only marketable securities with active secondary or resale markets to ensure portfolio liquidity. The Company believes that an immediate 100 basis point move in interest rates affecting the Company’s floating and fixed rate financial instruments as of January 31, 2006 would have an immaterial effect on the Company’s pretax earnings.

Item 4. Controls and Procedures.

As of the end of the period covered by this report, an evaluation was performed under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer of the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rule 240.13a-15(e)). Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company’s current disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Notwithstanding the foregoing, there can be no assurance that the Company’s disclosure controls and procedures will detect or uncover all failures of persons within the Company and its consolidated subsidiaries to disclose material information otherwise required to be set forth in the Company’s report.

– 25 –

There were no changes in the Company’s internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

The Company from time to time is a party to legal proceedings arising from the conduct of its business operations, including proceedings relating to personal injury and employment claims, environmental remediation activities or contamination-related claims, disputes under franchise agreements and claims by state and federal regulatory authorities relating to the sale of products pursuant to state or federal licenses or permits. Management does not believe that the potential liability of the Company with respect to such proceedings pending as of the date of this Form 10-Q is material in the aggregate.

Item 6. Exhibits.

(a) The following exhibits are filed with this Report or, if so indicated, incorporated by reference:

Exhibit No.	Description
4.2	Rights Agreement between Casey’s General Stores, Inc. and United Missouri Bank of Kansas City, N.A., as Rights Agent (incorporated by reference from the Registration Statement on Form 8-A (0-12788) filed June 19, 1989 relating to Common Share Purchase Rights), and amendments thereto (incorporated by reference from the Form 8 (Amendment No. 1 to the Registration Statement on Form 8-A filed June 19, 1989) filed September 10, 1990; the Form 8-A/A (Amendment No. 3 to the Registration Statement on Form 8-A filed June 19, 1989) filed March 30, 1994; the Form 8-A12G/A (Amendment No. 2 to the Registration Statement on Form 8-A filed June 19, 1989) filed July 29, 1994; the Current Report on Form 8-K filed May 10, 1999; and the Current Report on Form 8-K filed September 27, 1999.)
4.4	Note Agreement dated as of December 1, 1995 between Casey’s

– 26 –

	General Stores, Inc. and Principal Mutual Life Insurance Company (incorporated by reference from the Current Report on Form 8-K filed January 11, 1996).
4.6	Note Agreement dated as of April 15, 1999 among the Company and Principal Life Insurance Company and other purchasers of the 6.18% to 7.23% Senior Notes, Series A through Series F (incorporated by reference from the Current Report on Form 8-K filed May 10, 1999).
4.7	Note Purchase Agreement dated as of May 1, 2000 among the Company and the purchasers of the 7.89% Senior Notes, Series 2000-A (incorporated by reference from the Current Report on Form 8-K filed May 23, 2000).
31.1	Certification of Ronald M. Lamb under Section 302 of the Sarbanes Oxley Act of 2002
31.2	Certification of William J. Walljasper under Section 302 of the Sarbanes Oxley Act of 2002
32.1	Certificate of Ronald M. Lamb under Section 906 of Sarbanes-Oxley Act of 2002
32.2	Certificate of William J. Walljasper under Section 906 of Sarbanes-Oxley Act of 2002

– 27 –

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	CASEY’S GENERAL STORES, INC.
Date: March 10, 2006	By:	/s/ William J. Walljasper
		William J. Walljasper
		Vice President and Chief Financial Officer
		(Authorized Officer and Principal Financial Officer)

– 28 –

EXHIBIT INDEX

The following exhibits are filed herewith:

Exhibit No.	Description
31.1	Certification of Ronald M. Lamb under Section 302 of the Sarbanes Oxley Act of 2002
31.2	Certification of William J. Walljasper under Section 302 of the Sarbanes Oxley Act of 2002
32.1	Certificate of Ronald M. Lamb under Section 906 of Sarbanes-Oxley Act of 2002
32.2	Certificate of William J. Walljasper under Section 906 of Sarbanes-Oxley Act of 2002

– 29 –

EX-31.1

Exhibit 31.1

Certification of Ronald M. Lamb

under Section 302 of the

Sarbanes-Oxley Act of 2002

I, Ronald M. Lamb, certify that:

1. I have reviewed this report on Form 10-Q of Casey’s General Stores, Inc.

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting practices;

(c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: March 13, 2006	/s/ Ronald M. Lamb
	Ronald M. Lamb
	Chief Executive Officer

EX-31.2

Exhibit 31.2

Certification of William J. Walljasper

under Section 302 of the

Sarbanes-Oxley Act of 2002

I, William J. Walljasper, certify that:

1. I have reviewed this report on Form 10-Q of Casey’s General Stores, Inc.;

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting practices;

(c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: March 10, 2006	/s/ William J. Walljasper
	William J. Walljasper
	Vice President and Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATE PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Casey’s General Stores, Inc. (the “Company”) on Form 10-Q for the period ending January 31, 2006 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Ronald M. Lamb, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

/s/ Ronald M. Lamb

Ronald M. Lamb

Chief Executive Officer

March 13, 2006

EX-32.2

Exhibit 32.2

CERTIFICATE PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Casey’s General Stores, Inc. (the “Company”) on Form 10-Q for the period ending January 31, 2006 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, William J. Walljasper, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

/s/ William J. Walljasper

William J. Walljasper

Chief Financial Officer

March 10, 2006