QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | |||||||||||||
Smaller reporting company | Emerging growth company |
Class | Outstanding at February 21, 2021 | |||||||
Common stock, no par value per share |
Page | |||||||||||
PART I | |||||||||||
Item 1. | |||||||||||
Item 2. | |||||||||||
Item 3. | |||||||||||
Item 4. | |||||||||||
PART II | |||||||||||
Item 1. | |||||||||||
Item 1A. | |||||||||||
Item 2 | |||||||||||
Item 6. | |||||||||||
January 31, 2021 | April 30, 2020 | ||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | $ | |||||||||
Receivables | |||||||||||
Inventories | |||||||||||
Prepaid expenses | |||||||||||
Income taxes receivable | |||||||||||
Total current assets | |||||||||||
Other assets, net of amortization | |||||||||||
Goodwill | |||||||||||
Property and equipment, net of accumulated depreciation of $2,151,436 at January 31, 2021 and $2,037,708 at April 30, 2020 | |||||||||||
Total assets | $ | $ |
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||
Current liabilities: | |||||||||||
Lines of credit | $ | $ | |||||||||
Current maturities of long-term debt and finance lease obligations | |||||||||||
Accounts payable | |||||||||||
Accrued expenses | |||||||||||
Income taxes payable | |||||||||||
Total current liabilities | |||||||||||
Long-term debt and finance lease obligations, net of current maturities | |||||||||||
Deferred income taxes | |||||||||||
Deferred compensation | |||||||||||
Insurance accruals, net of current portion | |||||||||||
Other long-term liabilities | |||||||||||
Total liabilities | |||||||||||
Shareholders’ equity: | |||||||||||
Preferred stock, no par value | |||||||||||
Common stock, no par value | |||||||||||
Retained earnings | |||||||||||
Total shareholders’ equity | |||||||||||
Total liabilities and shareholders' equity | $ | $ |
Three Months Ended January 31, | Nine Months Ended January 31, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Total revenue (a) | $ | $ | $ | $ | |||||||||||||||||||
Cost of goods sold (exclusive of depreciation and amortization, shown separately below) (a) | |||||||||||||||||||||||
Operating expenses | |||||||||||||||||||||||
Depreciation and amortization | |||||||||||||||||||||||
Interest, net | |||||||||||||||||||||||
Income before income taxes | |||||||||||||||||||||||
Federal and state income taxes | |||||||||||||||||||||||
Net income | $ | $ | $ | $ | |||||||||||||||||||
Net income per common share | |||||||||||||||||||||||
Basic | $ | $ | $ | $ | |||||||||||||||||||
Diluted | $ | $ | $ | $ | |||||||||||||||||||
Basic weighted average shares outstanding | |||||||||||||||||||||||
Plus effect of stock compensation | |||||||||||||||||||||||
Diluted weighted average shares outstanding | |||||||||||||||||||||||
Dividends declared per share | $ | $ | $ | $ | |||||||||||||||||||
(a) Includes excise taxes of: | $ | $ | $ | $ |
Shares Outstanding | Common Stock | Retained Earnings | Shareholders' Equity | ||||||||||||||||||||
Balance at April 30, 2020 | $ | $ | $ | ||||||||||||||||||||
Net income | — | — | |||||||||||||||||||||
Dividends declared (32 cents per share) | — | — | ( | ( | |||||||||||||||||||
Exercise of stock options | — | ||||||||||||||||||||||
Share-based compensation | ( | — | ( | ||||||||||||||||||||
Balance at July 31, 2020 | |||||||||||||||||||||||
Net income | — | — | |||||||||||||||||||||
Dividends declared (32 cents per share) | — | — | ( | ( | |||||||||||||||||||
Exercise of stock options | — | ||||||||||||||||||||||
Share-based compensation | — | ||||||||||||||||||||||
Balance at October 31, 2020 | |||||||||||||||||||||||
Net income | — | — | |||||||||||||||||||||
Dividends declared (34 cents per share) | — | — | ( | ( | |||||||||||||||||||
Exercise of stock options | — | ||||||||||||||||||||||
Share-based compensation | — | ||||||||||||||||||||||
Balance at January 31, 2021 | $ | $ | $ | ||||||||||||||||||||
Shares Outstanding | Common Stock | Retained Earnings | Shareholders' Equity | ||||||||||||||||||||
Balance at April 30, 2019 | $ | $ | $ | ||||||||||||||||||||
Net income | — | — | |||||||||||||||||||||
Dividends declared (32 cents per share) | — | — | ( | ( | |||||||||||||||||||
Exercise of stock options | — | ||||||||||||||||||||||
Share-based compensation | — | ||||||||||||||||||||||
Balance at July 31, 2019 | |||||||||||||||||||||||
Net income | — | — | |||||||||||||||||||||
Dividends declared (32 cents per share) | — | — | ( | ( | |||||||||||||||||||
Exercise of stock options | — | ||||||||||||||||||||||
Share-based compensation | — | ||||||||||||||||||||||
Balance at October 31, 2019 | |||||||||||||||||||||||
Net income | — | — | |||||||||||||||||||||
Dividends declared (32 cents per share) | — | — | ( | ( | |||||||||||||||||||
Exercise of stock options | — | ||||||||||||||||||||||
Share-based compensation | — | ||||||||||||||||||||||
Balance at January 31, 2020 | $ | $ | $ |
Nine months ended January 31, | |||||||||||
2021 | 2020 | ||||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | $ | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | |||||||||||
Amortization of debt issuance costs | |||||||||||
Share-based compensation | |||||||||||
Loss on disposal of assets and impairment charges | |||||||||||
Deferred income taxes | |||||||||||
Changes in assets and liabilities: | |||||||||||
Receivables | ( | ( | |||||||||
Inventories | ( | ||||||||||
Prepaid expenses | ( | ( | |||||||||
Accounts payable | ( | ||||||||||
Accrued expenses | |||||||||||
Income taxes | |||||||||||
Other, net | ( | ||||||||||
Net cash provided by operating activities | |||||||||||
Cash flows from investing activities: | |||||||||||
Purchase of property and equipment | ( | ( | |||||||||
Payments for acquisition of businesses, net of cash acquired | ( | ( | |||||||||
Proceeds from sales of property and equipment | |||||||||||
Net cash used in investing activities | ( | ( | |||||||||
Cash flows from financing activities: | |||||||||||
Proceeds from long-term debt | |||||||||||
Payments of long-term debt | ( | ( | |||||||||
Payments of debt issuance costs | ( | ||||||||||
Net (payments) borrowings of short-term debt | ( | ||||||||||
Proceeds from exercise of stock options | |||||||||||
Payments of cash dividends | ( | ( | |||||||||
Tax withholdings on employee share-based awards | ( | ( | |||||||||
Net cash used in financing activities | ( | ( |
Net increase (decrease) in cash and cash equivalents | ( | ||||||||||
Cash and cash equivalents at beginning of the period | |||||||||||
Cash and cash equivalents at end of the period | $ | $ |
Nine months ended January 31, | |||||||||||
2021 | 2020 | ||||||||||
Cash paid during the period for: | |||||||||||
Interest, net of amount capitalized | $ | $ | |||||||||
Income taxes, net | |||||||||||
Noncash investing and financing activities: | |||||||||||
Purchased property and equipment in accounts payable | |||||||||||
Right-of-use assets obtained in exchange for new finance lease liabilities | |||||||||||
Right-of-use assets obtained in exchange for new operating lease liabilities | |||||||||||
Noncash additions from adoption of ASC 842 | |||||||||||
Number of option shares | Weighted average option exercise price | ||||||||||
Outstanding at April 30, 2020 | $ | ||||||||||
Exercised | |||||||||||
Outstanding at January 31, 2021 | $ |
Unvested at April 30, 2020 | |||||
Granted | |||||
Vested | ( | ||||
Forfeited | ( | ||||
Performance Award Adjustments | |||||
Unvested at January 31, 2021 |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations (Dollars in Thousands). |
Store Count | |||||
Total stores at April 30, 2020 | 2,207 | ||||
New store construction | 27 | ||||
Acquisitions | 3 | ||||
Acquisitions not opened | (2) | ||||
Prior acquisitions opened | 2 | ||||
Closed | (8) | ||||
Total stores at January 31, 2021 | 2,229 |
Three Months Ended January 31, 2021 | Fuel | Grocery & Other Merchandise | Prepared Food & Fountain | Other | Total | ||||||||||||||||||||||||
Revenue | $ | 1,100,875 | $ | 624,465 | $ | 264,018 | $ | 18,670 | $ | 2,008,028 | |||||||||||||||||||
Revenue less cost of goods sold (excluding depreciation and amortization) | $ | 170,399 | $ | 191,502 | $ | 159,988 | $ | 18,292 | $ | 540,181 | |||||||||||||||||||
15.5 | % | 30.7 | % | 60.6 | % | 98.0 | % | 26.9 | % | ||||||||||||||||||||
Fuel gallons | 518,408 | ||||||||||||||||||||||||||||
Three Months Ended January 31, 2020 | Fuel | Grocery & Other Merchandise | Prepared Food & Fountain | Other | Total | ||||||||||||||||||||||||
Revenue | $ | 1,376,018 | $ | 582,407 | $ | 273,630 | $ | 16,143 | $ | 2,248,198 | |||||||||||||||||||
Revenue less cost of goods sold (excluding depreciation and amortization) | $ | 124,257 | $ | 191,692 | $ | 164,795 | $ | 16,119 | $ | 496,863 | |||||||||||||||||||
9.0 | % | 32.9 | % | 60.2 | % | 99.9 | % | 22.1 | % | ||||||||||||||||||||
Fuel gallons | 572,746 |
Nine Months Ended January 31, 2021 | Fuel | Grocery & Other Merchandise | Prepared Food & Fountain | Other | Total | ||||||||||||||||||||||||
Revenue | $ | 3,380,348 | 2,074,552 | 823,605 | 50,449 | 6,328,954 | |||||||||||||||||||||||
Revenue less cost of goods sold (excluding depreciation and amortization) | 584,584 | 666,093 | 495,297 | 49,470 | 1,795,444 | ||||||||||||||||||||||||
17.3 | % | 32.1 | % | 60.1 | % | 98.1 | % | 28.4 | % | ||||||||||||||||||||
Fuel gallons | 1,645,497 | ||||||||||||||||||||||||||||
Nine Months Ended January 31, 2020 | Fuel | Grocery & Other Merchandise | Prepared Food & Fountain | Other | Total | ||||||||||||||||||||||||
Revenue | $ | 4,518,061 | $ | 1,930,886 | $ | 867,353 | $ | 46,113 | $ | 7,362,413 | |||||||||||||||||||
Revenue less cost of goods sold (excluding depreciation and amortization) | $ | 416,045 | $ | 627,278 | $ | 530,259 | $ | 46,032 | $ | 1,619,614 | |||||||||||||||||||
9.2 | % | 32.5 | % | 61.1 | % | 99.8 | % | 22.0 | % | ||||||||||||||||||||
Fuel gallons | 1,805,901 |
Three months ended | Nine months ended | ||||||||||||||||||||||
January 31, 2021 | January 31, 2020 | January 31, 2021 | January 31, 2020 | ||||||||||||||||||||
Net income | $ | 38,627 | $ | 33,959 | $ | 271,202 | $ | 201,755 | |||||||||||||||
Interest, net | 11,469 | 13,209 | 35,510 | 39,613 | |||||||||||||||||||
Federal and state income taxes | 10,452 | 9,080 | 82,549 | 61,711 | |||||||||||||||||||
Depreciation and amortization | 65,185 | 63,285 | 195,299 | 185,981 | |||||||||||||||||||
EBITDA | $ | 125,733 | $ | 119,533 | $ | 584,560 | $ | 489,060 | |||||||||||||||
Loss on disposal of assets and impairment charges | 1,649 | 858 | 3,808 | 2,115 | |||||||||||||||||||
Adjusted EBITDA | $ | 127,382 | $ | 120,391 | $ | 588,368 | $ | 491,175 |
Finance lease liabilities | 14,747 | ||||
3.67% Senior notes (Series A) due in 7 installments beginning June 17, 2022, and ending June 15, 2028 | 150,000 | ||||
3.75% Senior notes (Series B) due in 7 installments beginning December 17, 2022 and ending December 18, 2028 | 50,000 | ||||
3.65% Senior notes (Series C) due in 7 installments beginning May 2, 2025 and ending May 2, 2031 | 50,000 | ||||
3.72% Senior notes (Series D) due in 7 installments beginning October 28, 2025 and ending October 28, 2031 | 50,000 | ||||
3.51% Senior notes (Series E) due June 13, 2025 | 150,000 | ||||
3.77% Senior notes (Series F) due August 22, 2028 | 250,000 | ||||
2.85% Senior notes (Series G) due August 7, 2030 | 325,000 | ||||
2.96% Senior notes (Series H) due August 6, 2032 | 325,000 | ||||
Less debt issuance costs | (344) | ||||
1,364,403 | |||||
Less current maturities | (2,327) | ||||
1,362,076 |
Period | Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs | |||||||||||||||||||
Third Quarter | |||||||||||||||||||||||
November 1 - November 30, 2020 | — | $ | — | — | $ | 300,000,000 | |||||||||||||||||
December 1 - December 31, 2020 | — | — | — | 300,000,000 | |||||||||||||||||||
January 1 - January 31, 2021 | — | — | — | 300,000,000 | |||||||||||||||||||
Total | — | $ | — | — | $ | 300,000,000 | |||||||||||||||||
Exhibit No. | Description | ||||
2.1 | |||||
3.1 | |||||
3.2a | |||||
10.34 | |||||
10.35 | |||||
10.36* | |||||
31.1* | |||||
31.2* | |||||
32.1* | |||||
32.2* | |||||
101.INS | XBRL Instance Document | ||||
101.SCH | XBRL Taxonomy Extension Schema Document | ||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | ||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | ||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | ||||
101. DEF | XBRL Taxonomy Extension Definition Linkbase Document |
CASEY’S GENERAL STORES, INC. | ||||||||
Date: March 8, 2021 | By: | /s/ Stephen P. Bramlage Jr. | ||||||
Stephen P. Bramlage Jr. | ||||||||
Its: | Chief Financial Officer | |||||||
(Authorized Officer and Principal Financial and Accounting Officer) |
CASEY’S GENERAL STORES, INC., | |||||
by | |||||
Name: Darren M. Rebelez | |||||
Title: President & CEO |
NAME: Brian Johnson |
Dated: March 8, 2021 | /s/ Darren M. Rebelez | |||||||
Darren M. Rebelez | ||||||||
President and Chief Executive Officer |
Dated: March 8, 2021 | /s/ Stephen P. Bramlage Jr. | |||||||
Stephen P. Bramlage Jr. | ||||||||
Chief Financial Officer |
Dated: March 8, 2021 | /s/ Darren M. Rebelez | |||||||
Darren M. Rebelez | ||||||||
President and Chief Executive Officer |
Dated: March 8, 2021 | /s/ Stephen P. Bramlage Jr. | |||||||
Stephen P. Bramlage Jr. | ||||||||
Chief Financial Officer |
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($) $ in Thousands |
Jan. 31, 2021 |
Apr. 30, 2020 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Accumulated Depreciation | $ 2,151,436 | $ 2,037,708 |
Condensed Consolidated Statements of Income (Unaudited) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||||
---|---|---|---|---|---|---|
Jan. 31, 2021 |
Jan. 31, 2020 |
Jan. 31, 2021 |
Jan. 31, 2020 |
|||
Income Statement [Abstract] | ||||||
Total revenue | [1] | $ 2,008,028 | $ 2,248,198 | $ 6,328,954 | $ 7,362,413 | |
Cost of goods sold (exclusive of depreciation and amortization, shown separately below) | [1] | 1,467,847 | 1,751,335 | 4,533,510 | 5,742,799 | |
Operating expenses | 414,448 | 377,330 | 1,210,884 | 1,130,554 | ||
Depreciation and amortization | 65,185 | 63,285 | 195,299 | 185,981 | ||
Interest, net | 11,469 | 13,209 | 35,510 | 39,613 | ||
Income before income taxes | 49,079 | 43,039 | 353,751 | 263,466 | ||
Federal and state income taxes | 10,452 | 9,080 | 82,549 | 61,711 | ||
Net income | $ 38,627 | $ 33,959 | $ 271,202 | $ 201,755 | ||
Net income per common share | ||||||
Basic (in dollars per share) | $ 1.04 | $ 0.92 | $ 7.33 | $ 5.47 | ||
Diluted (in dollars per share) | $ 1.04 | $ 0.91 | $ 7.28 | $ 5.43 | ||
Basic weighted average shares outstanding (in shares) | 37,042,544 | 36,920,960 | 37,017,656 | 36,901,338 | ||
Plus effect of stock compensation (in shares) | 241,047 | 221,917 | 240,962 | 221,187 | ||
Diluted weighted average shares outstanding (in shares) | 37,283,591 | 37,142,877 | 37,258,618 | 37,122,525 | ||
Dividends declared per share (in dollars per share) | $ 0.34 | $ 0.32 | $ 0.98 | $ 0.96 | ||
Excise taxes | $ 249,678 | $ 270,023 | $ 784,950 | $ 833,750 | ||
|
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) (Parenthetical) - $ / shares |
3 Months Ended | |||||
---|---|---|---|---|---|---|
Jan. 31, 2021 |
Oct. 31, 2020 |
Jul. 31, 2020 |
Jan. 31, 2020 |
Oct. 31, 2019 |
Jul. 31, 2019 |
|
Retained Earnings | ||||||
Payment of dividends per share (in Dollars per share) | $ 0.34 | $ 0.32 | $ 0.32 | $ 0.32 | $ 0.32 | $ 0.32 |
Presentation of Financial Statements |
9 Months Ended |
---|---|
Jan. 31, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Presentation of Financial Statements | Presentation of Financial Statements Casey’s General Stores, Inc. and its subsidiaries (hereinafter referred to as the "Company" or "Casey’s") operate 2,229 convenience stores in 16 Midwest states. The stores are located primarily in smaller communities, many with populations of less than 5,000. The accompanying condensed consolidated financial statements include the accounts and transactions of Casey's General Stores, Inc. and its direct and indirect wholly-owned subsidiaries. All material intercompany balances and transactions have been eliminated in consolidation.
|
Basis of Presentation |
9 Months Ended |
---|---|
Jan. 31, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP) have been condensed or omitted pursuant to such rules and regulations. The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. In the opinion of management, the accompanying condensed consolidated financial statements contain all adjustments necessary to present fairly the financial position as of January 31, 2021 and April 30, 2020, the results of operations for the three and nine months ended January 31, 2021 and 2020, and shareholders' equity and cash flows for the nine months ended January 31, 2021 and 2020. Although management believes that the disclosures are adequate to make the information presented not misleading, it is suggested that these interim condensed consolidated financial statements be read in conjunction with the Company’s most recent audited financial statements and notes thereto. See the Form 10-K for the year ended April 30, 2020 for our consideration of new accounting pronouncements.
|
Revenue and Cost of Goods Sold |
9 Months Ended |
---|---|
Jan. 31, 2021 | |
Revenue from Contract with Customer [Abstract] | |
Revenue and Cost of Goods Sold | Revenue and Cost of Goods Sold The Company recognizes retail sales of fuel, grocery and other merchandise, prepared food and fountain and other revenue at the time of the sale to the guest. Sales taxes collected from guests and remitted to the government are recorded on a net basis in the condensed consolidated financial statements. A portion of revenue from sales that include a redeemable digital box top coupon or points under our Casey’s Rewards program is deferred. The deferred portion of the sale represents the value of the estimated future redemption of the digital box top coupon or points. The amounts related to digital box top coupons and points are deferred until their redemption or expiration. Revenue related to the digital box top coupons and points issued is expected to be recognized less than one year from the original sale to the guest. As of January 31, 2021 and April 30, 2020, the Company recognized a contract liability of $26,036 and $11,180, respectively, related to the outstanding digital box top coupons and Casey's Rewards points, which is included in accrued expenses on the condensed consolidated balance sheets. Gift card related revenue is recognized as the gift cards are used by the guest. Gift card breakage revenue is recognized based on the estimated gift card breakage rate over the pro rata usage of the card. Renewable Identification Numbers (RINs) are treated as a reduction in cost of goods sold in the period the Company commits to a price and agrees to sell the RIN. Warehousing costs are recorded within operating expenses on the condensed consolidated statements of income. Reimbursements of an operating expense (e.g., advertising) are recorded as reductions of the related expense. The Company often receives vendor allowances on the basis of quantitative contract terms that vary by product and vendor or on the basis of purchases made. Vendor allowances include rebates and other funds received from vendors to promote their products. Vendor rebates, including billbacks, are treated as a reduction in cost of goods sold and are recognized primarily based on the purchase of product or shipment of product from the warehouse to the store, or sale of product to our guests. These are recognized in the period earned based on the applicable rebate agreement.
|
Long-term Debt and Finance Lease Obligations, Lines of Credit, and Fair Value Disclosure |
9 Months Ended |
---|---|
Jan. 31, 2021 | |
Long-Term Debt and Fair Value Disclosure [Abstract] | |
Long-term Debt and Finance Lease Obligations, Lines of Credit, and Fair Value Disclosure | Long-Term Debt and Finance Lease Obligations, Lines of Credit, and Fair Value Disclosure The fair value of the Company’s long-term debt (including current maturities) is estimated based on the current rates offered to the Company for debt of the same or similar issuances. The fair value of the Company’s long-term debt was approximately $1,417,000 and $1,341,000 at January 31, 2021 and April 30, 2020, respectively. Senior Notes On June 30, 2020, the Company entered into a note purchase agreement with respect to the issuance of $650,000 aggregate principal amount of senior notes, consisting of: (i) $325,000 aggregate principal amount of 2.85% Senior Notes, Series G (the “Series G Notes”); and (ii) $325,000 aggregate principal amount of 2.96% Senior Notes, Series H (the “Series H Notes”) (collectively, the “Notes”). The Notes were issued on August 7, 2020. The Series G Notes bear interest at the rate of 2.85% per annum, payable semi-annually on February 7 and August 7 of each year, and mature on August 7, 2030. The Series H Notes bear interest at the rate of 2.96% per annum, payable semi-annually on February 7 and August 7 of each year, and mature on August 6, 2032. The Company used a portion of the proceeds of the Notes to pay off the $569,000 5.22% senior notes that matured on August 9, 2020. Bridge Loan On November 8, 2020, the Company entered into a commitment letter (“Commitment Letter”) with Goldman Sachs Bank USA (“Goldman”), pursuant to which Goldman committed to lend the Company up to $100 million under a new senior unsecured 364-day bridge loan facility (the “Bridge Loan”). As a result of, and concurrent with the effectiveness of the second amendment of the Credit Agreement discussed below, the commitments under the Commitment Letter were reduced, and are now expired, in accordance with the terms thereof. Credit Agreement On December 23, 2020 (the “Amendment Effective Date”), the Company entered into a second amendment (“the Amendment”) to its existing credit agreement dated January 11, 2019, as amended June 30, 2020 (“the Existing Credit Agreement”, together with the Amendment, the “Credit Agreement”) to: (a) increase the revolving commitments thereunder to an aggregate principal amount of $450 million (the “Revolving Facility Increase”, and together with the existing revolving commitments the “Revolving Facility”); and (b) provide for a senior unsecured delayed-draw term loan facility in an aggregate principal amount of up to $300 million (the “Term Loan Facility”). Revolving Facility Increase: The Amendment increased the total borrowing capacity under the Revolving Facility by an aggregate principal amount of $150 million, from $300 million to $450 million. The maturity date of the Revolving Facility remains unchanged, at January 11, 2024. Amounts borrowed under the Revolving Facility bear interest at variable rates based upon, at the Company’s option, either: (a) the LIBO Rate adjusted for statutory reserve requirements (but no less than 0.75%) (the “Adjusted LIBO Rate”), plus a margin ranging from 1.05% to 1.85%; or (b) an alternate base rate, which is the higher of (i) the prime rate announced by the Administrative Agent, (ii) the federal funds rate plus 1/2 of 1.00%, and (iii) the one-month LIBO Rate plus 1.00% (as applicable, the “ABR Rate”), plus a margin ranging from 0.05% to 0.85%. The Revolving Facility also carries a facility fee of 0.20% to 0.40% per annum. The applicable margins and facility fee are dependent upon the Company’s Consolidated Leverage Ratio, as calculated quarterly in accordance with the Credit Agreement (the “Consolidated Leverage Ratio”). The Company had $0 outstanding on the Revolving Facility at January 31, 2021 and $120,000 outstanding at April 30, 2020. Term Loan Facility: The Amendment also provides for a new senior unsecured delayed-draw term loan facility in an aggregate principal amount of up to $300 million, which may be drawn in a single borrowing for up to three months from the Amendment Effective Date. The Term Loan Facility has a maturity date of January 6, 2026 (the “Term Loan Maturity Date”) and its proceeds may be used to finance the pending Buchanan Energy Acquisition (see fn. 9, below) and for working capital needs, capital expenditures, share repurchases and general corporate purposes. Amounts borrowed under the Term Loan Facility will bear interest at variable rates based upon, at the Company’s option, either: (i) the Adjusted LIBO Rate, plus a margin ranging from 1.55% to 2.60%; or (ii) the ABR Rate, plus a margin ranging from 0.20% to 1.60%. The Term Loan Facility also carries a facility fee of 0.20% to 0.40% per annum. The applicable margins and facility fee are dependent upon the Consolidated Leverage Ratio. The outstanding principal balance of the loan drawn on the Term Loan Facility is required to be repaid in equal quarterly installments in an amount equal to 1.25% of the original principal amount, on the last day of each March, June, September and December following the Effective Date, commencing on March 31, 2021, with the balance due on the Term Loan Maturity Date. As of January 31, 2021, the Company has not yet drawn on the Term Loan Facility.
|
Compensation Related Costs and Share Based Payments |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jan. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation Related Costs and Share Based Payments | Compensation Related Costs and Share Based Payments The 2018 Stock Incentive Plan (the “2018 Plan”), was approved by the Board in June 2018 and approved by the Company's shareholders on September 5, 2018 ("the "2018 Plan Effective Date"). The 2018 Plan replaced the 2009 Stock Incentive Plan (the "2009 Plan"), under which no new awards are allowed to be granted as of the 2018 Plan Effective Date. Awards under the 2018 Plan may take the form of stock options, stock appreciation rights, restricted stock, restricted stock units and other equity-based and equity-related awards. Each share issued pursuant to a stock option and each share with respect to which a stock-settled stock appreciation right is exercised (regardless of the number of shares actually delivered) is counted as one share against the maximum limit under the 2018 Plan, and each share issued pursuant to an award of restricted stock or restricted stock units is counted as two shares against the maximum limit. Restricted stock is transferred immediately upon grant (and may be subject to a holding period), whereas restricted stock units have a vesting period that must expire, and in some cases performance or market conditions that must be satisfied before the stock is transferred. At January 31, 2021, there were 2,212,588 shares available for grant under the 2018 Plan. We account for share-based compensation by estimating the fair value of stock options using the Black Scholes model, and the fair value of time-based and performance-based restricted stock unit awards using the closing price of a share of our common stock on the date of grant. For market-based awards we use a "Monte Carlo" approach to estimate the value of the awards, which simulates the prices of the Company’s and each member of the performance peer groups' common stock price at the end of the relevant performance period, taking into account volatility and the specifics surrounding each total shareholder return metric under the relevant plan. We recognize these amounts as an operating expense in our condensed consolidated statements of income ratably over the requisite service period using the straight-line method, as adjusted for certain retirement provisions, and updated estimates of performance based awards. All awards have been granted at no cost to the grantee and/or non-employee member of the Board. At January 31, 2021, options for 5,698 shares (which expire in June 2021) were outstanding under the 2009 Plan (no stock option awards have been granted under the 2018 Plan). Information concerning the issuance of stock options under the 2009 Plan is presented in the following table:
At January 31, 2021, all 5,698 outstanding options were vested, and had an aggregate intrinsic value of $815 and a weighted average remaining contractual life of 0.42 years. The aggregate intrinsic value for the total of all options exercised during the nine months ended January 31, 2021, was $4,833. Information concerning the unvested restricted stock units under the 2009 Plan and the 2018 Plan is presented in the following table:
The above awards reflect (a) long-term incentive compensation program grants for 2018 through 2020, which include a mix of time-based restricted stock units and performance-based restricted stock units (subject to -year cumulative net income before net interest expense, income taxes, depreciation and amortization ("EBITDA"), -year relative total shareholder return ("TSR") or -year average return on invested capital ("ROIC")), (b) certain “make-whole” and sign-on grants, which include a mix of time-based restricted stock units and performance-based restricted stock units subject to TSR, EBITDA, or ROIC, (c) a special strategic grant which includes performance-based restricted stock units subject to the performance of the Company’s e-commerce and loyalty platforms, (d) special performance grants which include time-based restricted stock units, and (e) non-employee director equity awards, which include time-based restricted stock units. Total compensation costs recorded for employees and non-employee directors for the nine months ended January 31, 2021 and 2020, respectively, were $22,009 and $14,394, related entirely to restricted stock unit awards. As of January 31, 2021, there were no unrecognized compensation costs related to the 2009 Plan and 2018 Plan for stock options and $34,449 of unrecognized compensation costs related to restricted stock units which are expected to be recognized through fiscal 2024.
|
Acquisitions |
9 Months Ended |
---|---|
Jan. 31, 2021 | |
Business Combinations [Abstract] | |
Acquisitions | Acquisitions On November 8, 2020, the Company entered into an Equity Purchase Agreement (the “Purchase Agreement”) with (a) Buck’s, Inc., a Nebraska corporation, Chicago SPE (N), Inc., a Delaware corporation, Buchanan Energy (N), LLC, a Delaware limited liability company, Buchanan Energy (S), LLC, a Delaware limited liability company, Buck’s Inc. of Collinsville, a Nebraska corporation, and C.T. Jewell Company, Inc., a Nebraska corporation, and Buck’s Intermediate Holdings, LLC, a Nebraska limited liability company (each of the foregoing entities is a “Seller Company”, and all of the foregoing companies collectively are the “Seller Companies”); (b) Buck’s Holdco, Inc., a Nebraska corporation (the “Seller”); and (c) Steven Buchanan and certain other shareholders and members. Pursuant to the terms of the Purchase Agreement, following restructuring of the Seller Companies and Seller for tax purposes, the Company will acquire all of the Seller’s equity of Buck’s Intermediate, which at closing will own 100% of the limited liability company interests of the remaining Seller Companies, for an aggregate purchase price in cash of $580 million (subject to customary post-closing adjustments). The closing of the acquisition is conditioned upon the satisfaction of customary closing conditions, including, among others: (w) expiration or termination of the applicable waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976 ("HSR Act"), as amended; (x) the accuracy of the representations and warranties of each party to the Purchase Agreement as of the closing; (y) the performance in all material respects by the parties of their respective covenants under the Purchase Agreement, including receipt of certain consents; and (z) in the case of the Seller Companies, the absence of any material adverse effect since the date of the Purchase Agreement. The Company and Buchanan Energy have received a Request for Additional Information from the Federal Trade Commission (“FTC”). The effect of the request is to extend the anticipated closing date, which was initially expected to occur in late calendar year 2020. Casey’s continues to cooperate with the FTC and does not expect its review to have a material impact on the acquisition. The Company intends to finance the proposed transaction with a combination of cash on hand, the Revolving Facility, and the Term Loan Facility.
|
Commitments and Contingencies |
9 Months Ended |
---|---|
Jan. 31, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies From time to time we may be involved in legal or administrative proceedings or investigations arising from the conduct of our business operations, including, but not limited to, contractual or other general business disputes; employment, personnel, or accessibility matters; personal injury and property damage claims; claims by federal, state, and local regulatory authorities relating to the sale of products pursuant to licenses and permits issued by those authorities; and, other claims or proceedings. Claims for damages in those actions may be substantial. While the outcome of such litigation, proceedings, investigations, or claims is never certain, it is our opinion, after taking into consideration legal counsel’s assessment and the availability of insurance proceeds and other collateral sources to cover potential losses, that the ultimate disposition of such matters currently pending or threatened, individually or cumulatively, will not have a material adverse effect on our consolidated financial position and results of operations. We have entered into various purchase agreements related to our fuel supply, which include varying volume commitments. Prices included in the purchase agreements are indexed to market prices. While volume commitments are included in the contracts, we do not have a history of incurring material penalties related to these provisions. These contracts are not accounted for as derivatives as they meet the normal purchases exclusion under derivative accounting. We have entered into forward contracts for cheese in order to fix the price per pound for a portion of our expected supply. As of January 31, 2021, the forward contracts run through February 2021. The monthly commitment under these contracts is approximately $2,700. These contracts are not accounted for as derivatives as they meet the normal purchases exclusion under derivative accounting.
|
Unrecognized Tax Benefits |
9 Months Ended |
---|---|
Jan. 31, 2021 | |
Income Tax Disclosure [Abstract] | |
Unrecognized Tax Benefits | Unrecognized Tax Benefits The total amount of gross unrecognized tax benefits was $8,907 at April 30, 2020. At January 31, 2021, gross unrecognized tax benefits were $10,825. If this unrecognized tax benefit were ultimately recognized, $8,552 is the amount that would impact our effective tax rate. The total amount of accrued interest and penalties for such unrecognized tax benefits was $530 at January 31, 2021, and $354 at April 30, 2020. Net interest and penalties included in income tax expense for the nine months ended January 31, 2021 was a net expense of $176 and a net expense of $183 for the same period in 2020. A number of years may elapse before an uncertain tax position is audited and ultimately settled. It is difficult to predict the ultimate outcome or the timing of resolution for uncertain tax positions. It is reasonably possible that the amount of unrecognized tax benefits could significantly increase or decrease within the next twelve months. These changes could result from the expiration of the statute of limitations, examinations or other unforeseen circumstances. The Company has no ongoing federal or state income tax examinations. At this time, the Company’s best estimate of the reasonably possible change in the amount of the gross unrecognized tax benefits is a decrease of $1,800 during the next twelve months mainly due to the expiration of certain statute of limitations. The federal statute of limitations remains open for the tax years 2015 and forward. Tax years 2012 and forward are subject to audit by state tax authorities depending on open statute of limitations waivers and the tax code of each state.
|
Segment Reporting |
9 Months Ended |
---|---|
Jan. 31, 2021 | |
Segment Reporting [Abstract] | |
Segment Reporting | Segment ReportingAs of January 31, 2021, we operated 2,229 stores in 16 states. Our convenience stores offer a broad selection of merchandise, fuel and other products and services designed to appeal to the convenience needs of our guests. We manage the business on the basis of one operating segment. Our stores sell similar products and services, and use similar processes to sell those products and services directly to the general public. We make specific disclosures concerning the three broad merchandise categories of fuel, grocery and other merchandise, and prepared food and fountain because it allows us to more effectively discuss trends and operational programs within our business and industry. Although we can separate revenues and cost of goods sold within these categories (and further sub-categories), the operating expenses associated with operating a store that sells these products are not separable by these categories. |
Basis of Presentation (Policies) |
9 Months Ended |
---|---|
Jan. 31, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | The accompanying condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP) have been condensed or omitted pursuant to such rules and regulations. The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
|
Revenue Recognition | The Company recognizes retail sales of fuel, grocery and other merchandise, prepared food and fountain and other revenue at the time of the sale to the guest. Sales taxes collected from guests and remitted to the government are recorded on a net basis in the condensed consolidated financial statements. A portion of revenue from sales that include a redeemable digital box top coupon or points under our Casey’s Rewards program is deferred. The deferred portion of the sale represents the value of the estimated future redemption of the digital box top coupon or points. The amounts related to digital box top coupons and points are deferred until their redemption or expiration. Revenue related to the digital box top coupons and points issued is expected to be recognized less than one year from the original sale to the guest. As of January 31, 2021 and April 30, 2020, the Company recognized a contract liability of $26,036 and $11,180, respectively, related to the outstanding digital box top coupons and Casey's Rewards points, which is included in accrued expenses on the condensed consolidated balance sheets. Gift card related revenue is recognized as the gift cards are used by the guest. Gift card breakage revenue is recognized based on the estimated gift card breakage rate over the pro rata usage of the card. Renewable Identification Numbers (RINs) are treated as a reduction in cost of goods sold in the period the Company commits to a price and agrees to sell the RIN. Warehousing costs are recorded within operating expenses on the condensed consolidated statements of income. Reimbursements of an operating expense (e.g., advertising) are recorded as reductions of the related expense. The Company often receives vendor allowances on the basis of quantitative contract terms that vary by product and vendor or on the basis of purchases made. Vendor allowances include rebates and other funds received from vendors to promote their products. Vendor rebates, including billbacks, are treated as a reduction in cost of goods sold and are recognized primarily based on the purchase of product or shipment of product from the warehouse to the store, or sale of product to our guests. These are recognized in the period earned based on the applicable rebate agreement.
|
Compensation Related Costs and Share Based Payments (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jan. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Stock Options Activity | Information concerning the issuance of stock options under the 2009 Plan is presented in the following table:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Restricted Stock Units Award Activity | Information concerning the unvested restricted stock units under the 2009 Plan and the 2018 Plan is presented in the following table:
|
Presentation of Financial Statements - Narrative (Details) people in Thousands |
Jan. 31, 2021
state
people
store
|
---|---|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Number of stores | store | 2,229 |
Number of states in which entity operates | state | 16 |
Population of communities | people | 5 |
Revenue and Cost of Goods Sold - Narrative (Details) - USD ($) $ in Thousands |
Jan. 31, 2021 |
Apr. 30, 2020 |
---|---|---|
Revenue from Contract with Customer [Abstract] | ||
Contract liability | $ 26,036 | $ 11,180 |
Compensation Related Costs and Share Based Payments - Schedule of Stock Option Activity (Details) - Prior Plans - Employee Stock Option |
9 Months Ended |
---|---|
Jan. 31, 2021
$ / shares
shares
| |
Number of option shares | |
Outstanding at the beginning of the period (in shares) | shares | 43,189 |
Exercised (in shares) | shares | 37,491 |
Outstanding at the end of the period (in shares) | shares | 5,698 |
Weighted average option exercise price | |
Outstanding at the beginning of the period (in dollars per share) | $ / shares | $ 44.39 |
Exercised (in dollars per share) | $ / shares | 44.39 |
Outstanding at the end of the period (in dollars per share) | $ / shares | $ 44.39 |
Compensation Related Costs and Share Based Payments - Schedule of Restricted Stock Units Activity (Details) - Stock Incentive Plans - Restricted Stock Units |
9 Months Ended |
---|---|
Jan. 31, 2021
shares
| |
Number of Restricted Stock Units | |
Unvested at the beginning of the period (in shares) | 473,799 |
Granted (in shares) | 207,928 |
Vested (in shares) | (154,842) |
Forfeited (in shares) | (10,306) |
Performance Award Adjustments (in shares) | 56,071 |
Unvested at the end of the period (in shares) | 572,650 |
Acquisitions Narrative (Details) - Purchase Agreement $ in Millions |
Nov. 08, 2020
USD ($)
|
---|---|
Business Acquisition [Line Items] | |
Percentage of voting interested acquired | 100.00% |
Payments to acquire business | $ 580 |
Commitments and Contingencies - Narrative (Details) $ in Thousands |
9 Months Ended |
---|---|
Jan. 31, 2021
USD ($)
| |
Inventories | |
Other Commitments [Line Items] | |
Monthly purchase commitment | $ 2,700 |
Unrecognized Tax Benefits - Narrative (Details) - USD ($) $ in Thousands |
9 Months Ended | ||
---|---|---|---|
Jan. 31, 2021 |
Jan. 31, 2020 |
Apr. 30, 2020 |
|
Income Tax Disclosure [Abstract] | |||
Unrecognized tax benefits | $ 10,825 | $ 8,907 | |
Unrecognized tax benefits that would impact effective tax rate | 8,552 | ||
Accrued interest and penalties related to unrecognized tax benefits | 530 | $ 354 | |
Net interest and penalties included in income tax expense | 176 | $ 183 | |
Expected decrease in unrecognized tax benefits | $ 1,800 |
Segment Reporting - Narrative (Details) |
9 Months Ended |
---|---|
Jan. 31, 2021
merchandise_category
state
segment
store
| |
Segment Reporting [Abstract] | |
Number of stores | store | 2,229 |
Number of states in which entity operates | state | 16 |
Number of operating segments | segment | 1 |
Number of merchandise categories | merchandise_category | 3 |
.'HXS<;WI\T\_#JD]^-DCWZ9WTT?WEGA/]X]3[XS,[B;G"%G;*M7/
M:D)W)GRI8""9&=,SXFF8<40J,I&IT&H/_T%E'VK09RY&\HU$VTU(/K%7,@M@
M_H7+T,^8(B-> ]FE;6OD].C0P1C2DB%MPM - O"/Y.QX06[A/7(OJG.'0T(4
M\::0>;'E(N3"Y^0JVF+F8I=R;CO_B^[$M&"XG^1.5%+%X5SQPL4>8U:Z@HWK
M^D=FQ4R<*[D-(0F5]'!,?!:65F'C O^1VEPFFD7DKW!S>GG@B#T+UV6[- T;
MU_IL %TH8T]3P0%Z=@\C4CJ$C *$?8B,%:E6)55:2 7A^A(1NJ0
M,'8^PWMKIS;7$JH+[_!=JDRWD<>$0!4[1QXRHH>$V?,T;B@6.]T/VVJM5'/W
MQDA=PP)=F7[9K K[Y65O^=PCN!2V>#
M,[I4N3)L>2]\H>.UMLH66AFXYD/D,J0 ?Z[6@3P7TE^/(#H;$)TE1&?_E_DG
MF('?&N2"+US;*;O5MH;"<6)LP%)6?>R\J88PPS[,1MTBK!$M\#OOE&>Y]1:(
M35YF@]!%'Z*R!.32N8\&0^+18QU-PI! R>4U%M%KTKW$J[NB4;9.QEH=Y'6/
MX1(]<0'Y()WN1BMS5S%$V1.\A.!YOT<8> -YUDIH )1<>$[)72O2@UZX B2-9XP6AP7>B5O AD.X&U"G.X22&4:O0V[3RYN7
M8Y34&"6(44C1'7G#E3-0.98&.KZI^KF@'$X&:1*E3)+6&!?D;>R,)CCRM2,$
MVV$N2FP!4%R8@#N3[PIN#$;)T$:NQ1W "N/ #=X[J8ED7&65HK<_H% @RFK]
M6&=]T$K;*?>$HNZL7C?.)8=[6\),Y2'C-5U-HP^[X'SD5K &L,GR1
M>VR+IS0I)V,A"U <%$,[>HA*^H&@_KS7U4MK9>^V.=VYIF _*N-E+.[!)J0;
M2[_:W_>6Z9HSB*?+XGOIT.0>@V %U=GD!39/ERY@Z05=%"\]F0VX0L7'->ZL
MY%@ W_F,V;VP@_X6?/X/4$L#!!0 ( /6(:%(%:;@F, , ',' 9
M>&PO=V]R:W-H965T (Q^]2J(92_13"F#L#N9LC3SG-
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M)402P2H/LE>*(>K<7$E$JAQJJU0B!V7;B+X#%P2D+
78U(4D*UY,NI<.%1C9RFSC*[9@6)0@0.VH'GQ>,_W8:KGTTNX,7F48(\S:,I-M?L
M(L,Q"8 ;% //2\;7YI/UA>LF9J6+H=0D
MR1Q_]9EADL:!W40&U2'SJG.G9,EY=5AP2'*X?N.:N'H3YV0:"SQ6-,[=>
MV48J;?C>D6_J6KG]+5>VO1[-1L.+#WI;2G@Q7:]V:LL?63[M[AU6TP-*KFLV
M7EM#CHOKT
P'#<@2K-MHGH:G['T>,H'SC#[M#P\/:QH_-6.:.AZC%(R,<,
MPJTAL279-R\H<_!AI-Y7IV1'1P+X6RLZATKKJ(8YN7*)D=Z H5[6RTD&<[JV^Z[-19TI/=C9IH]C470$?59&\45M4
M2^P4%]2GO<'@0-X;):=N)7^5]Y^XNV@CS[1W.CX:Q:;N\K?AXZ6^$X56&F41
M%?1-(OI[1!S:^HUX4[=T3E$
E'TY8+&8:=Q>%FC>'>G9('T40^LV]Y\IJMA
M&WLV=XGWZ6@2)>'^5$)X,F+NMCX(LY4\,@HWC(IZWT
M8;\L^-% XP)X?Z,U'0TWR-TSE'X 4$L#!!0 ( /6(:%*^I/N=, ( ,0$
M 9 >&PO=V]R:W-H965T