XML 21 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements Of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Interest Income      
Interest and fees on loans $ 136,676 $ 150,498 $ 170,012
Interest on investment securities:      
     Taxable 23,071 23,355 23,389
     Tax-exempt 5,027 3,914 2,967
Interest on deposits in depository institutions 693 492 1,332
          Total Interest Income 165,467 178,259 197,700
Interest Expense      
Interest on deposits 9,405 22,522 32,666
Interest on short-term borrowings 489 993 3,491
Interest on long-term debt 0 100 182
          Total Interest Expense 9,894 23,615 36,339
          Net Interest Income 155,573 154,644 161,361
(Recovery of) provision for credit losses (3,165) 10,722 (1,250)
          Net Interest Income After (Recovery of) Provision for Credit Losses 158,738 143,922 162,611
Non-Interest Income      
Net gains on sale of investment securities 312 62 69
Unrealized gains (losses) recognized on equity securities still held 504 (863) 888
Revenue 64,930 61,220 63,767
Bank owned  life insurance 3,895 4,424 3,766
Sale of VISA shares 0 17,837 0
Other income 3,989 4,692 4,000
          Total Non-Interest Income 69,641 82,680 68,490
Non-Interest Expense      
Salaries and employee benefits 61,850 62,074 62,138
Occupancy related expenses 10,083 9,765 10,595
Equipment and software related expenses 10,486 10,200 8,964
FDIC insurance expense 1,583 884 638
Advertising 3,091 2,776 3,344
Bankcard expenses 6,455 5,893 5,555
Postage, delivery, and statement mailings 2,323 2,268 2,416
Office supplies 1,547 1,556 1,559
Legal and professional fees 2,279 2,176 2,371
Telecommunications 2,858 2,129 2,455
Repossessed asset (gains) losses, net of expenses (57)    
Repossessed asset (gains) losses, net of expenses   245 634
Merger related costs 0 0 797
Other expenses 14,687 15,324 16,148
          Total Non-Interest Expense 117,185 115,290 117,614
          Income Before Income Taxes 111,194 111,312 113,487
Income tax expense 23,114 21,717 24,135
          Net Income Available to Common Shareholders $ 88,080 $ 89,595 $ 89,352
Average shares outstanding, basic 15,381 15,975 16,314
Effect of dilutive securities 26 20 19
Average shares outstanding, diluted 15,407 15,995 16,333
Basic earnings per common share $ 5.67 $ 5.55 $ 5.43
Diluted earnings per common share $ 5.66 $ 5.55 $ 5.42
Deposit Account      
Non-Interest Income      
Revenue $ 25,539 $ 25,733 $ 31,515
Debit Card      
Non-Interest Income      
Revenue 26,987 23,059 21,093
Fiduciary and Trust      
Non-Interest Income      
Revenue $ 8,415 $ 7,736 $ 7,159