XML 55 R39.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill And Other Intangible Assets (Tables)
 12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule Of Core Deposit Intangibles
The Company believes that the customer relationships with the deposits acquired have an intangible value. In connection with acquisitions, the Company recorded a core deposit intangible, which represented the value that the acquiree had with their deposit customers. The fair value was estimated based on a discounted cash flow methodology that considered the type of deposit, estimated deposit retention, the cost of the deposit base and an alternate cost of funds. The following tables present the details of the Company's core deposit intangibles (in thousands):
20212020
Gross carrying amount$21,190 $21,190 
Accumulated amortization
(13,011)(11,539)
$8,179 $9,651 
Beginning balance$9,651 $11,300 
Amortization expense(1,472)(1,649)
Ending balance$8,179 $9,651 
Schedule of Estimated Future Amortization Expense for Core Deposits The estimated amortization expense for core deposit intangible assets for each of the next five years is as follows (in thousands):
2022$1,386 
20231,220 
20241,209 
20251,185 
20261,090 
Thereafter
2,089 
$8,179