XML 55 R43.htm IDEA: XBRL DOCUMENT v3.21.2
Allowance For Credit Losses (Financing Receivable, Credit Quality Indicators) (Details) - USD ($)
$ in Thousands
Jun. 30, 2021
Dec. 31, 2020
Financing Receivable, Credit Quality Indicator [Line Items]    
Gross loans $ 3,529,416 $ 3,622,119
Commercial and industrial    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 59,854 124,775
Year Two 78,733 53,552
Year Three 48,446 60,083
Year Four 53,549 31,076
Year Five 27,449 16,941
Prior 20,043 9,108
Revolving Loans, Amortized Cost Basis 70,509 77,454
Gross loans 358,583 372,989
Commercial real estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 109,381 313,964
Year Two 307,205 324,388
Year Three 307,319 182,089
Year Four 172,030 156,539
Year Five 149,127 157,505
Prior 400,851 314,415
Revolving Loans, Amortized Cost Basis 27,364 25,882
Gross loans 1,473,277 1,474,782
1-4 Family    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 12,724 20,281
Year Two 19,433 17,883
Year Three 13,252 8,217
Year Four 6,881 8,307
Year Five 5,680 6,419
Prior 38,338 38,431
Revolving Loans, Amortized Cost Basis 11,771 10,274
Gross loans 108,079 109,812
Hotels    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 2,046 24,229
Year Two 21,547 110,681
Year Three 110,323 26,206
Year Four 26,152 49,343
Year Five 48,760 25,955
Prior 81,057 58,050
Revolving Loans, Amortized Cost Basis 234 0
Gross loans 290,119 294,464
Multi-family    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 6,482 81,127
Year Two 80,101 58,254
Year Three 57,044 3,239
Year Four 2,335 20,730
Year Five 20,152 23,873
Prior 45,080 27,085
Revolving Loans, Amortized Cost Basis 1,521 1,363
Gross loans 212,715 215,671
Non Residential Non-Owner Occupied    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 61,071 156,533
Year Two 156,499 102,900
Year Three 94,190 117,275
Year Four 112,445 51,418
Year Five 49,347 77,406
Prior 170,294 126,834
Revolving Loans, Amortized Cost Basis 9,418 8,985
Gross loans 653,264 641,351
Non Residential Owner Occupied    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 27,059 31,794
Year Two 29,626 34,670
Year Three 32,512 27,152
Year Four 24,217 26,741
Year Five 25,190 23,852
Prior 66,084 64,015
Revolving Loans, Amortized Cost Basis 4,412 5,260
Gross loans 209,100 213,484
Residential real estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 164,523 407,135
Year Two 371,421 233,709
Year Three 186,802 176,523
Year Four 138,795 134,589
Year Five 107,011 102,869
Prior 443,029 417,657
Revolving Loans, Amortized Cost Basis 109,521 115,212
Gross loans 1,521,102 1,587,694
Home equity    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 4,497 9,038
Year Two 7,926 6,241
Year Three 4,998 5,375
Year Four 3,870 2,126
Year Five 1,757 1,309
Prior 11,196 11,573
Revolving Loans, Amortized Cost Basis 93,364 100,807
Gross loans 127,608 136,469
Consumer    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 8,680 15,342
Year Two 12,654 14,977
Year Three 11,344 9,229
Year Four 6,948 3,154
Year Five 2,163 1,688
Prior 1,663 1,422
Revolving Loans, Amortized Cost Basis 1,732 1,876
Gross loans 45,184 47,688
Performing | Residential real estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 164,523 407,135
Year Two 371,421 233,709
Year Three 186,802 176,523
Year Four 138,754 134,425
Year Five 106,784 102,828
Prior 442,449 416,473
Revolving Loans, Amortized Cost Basis 107,886 113,633
Gross loans 1,518,619 1,584,726
Performing | Home equity    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 4,497 9,038
Year Two 7,926 6,241
Year Three 4,998 5,375
Year Four 3,870 2,126
Year Five 1,757 1,309
Prior 11,196 11,573
Revolving Loans, Amortized Cost Basis 93,283 100,712
Gross loans 127,527 136,374
Performing | Consumer    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 8,680 15,342
Year Two 12,654 14,977
Year Three 11,344 9,229
Year Four 6,948 3,154
Year Five 2,163 1,688
Prior 1,663 1,422
Revolving Loans, Amortized Cost Basis 1,732 1,876
Gross loans 45,184 47,688
Non-performing | Residential real estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 0 0
Year Two 0 0
Year Three 0 0
Year Four 41 164
Year Five 227 41
Prior 580 1,184
Revolving Loans, Amortized Cost Basis 1,635 1,579
Gross loans 2,483 2,968
Non-performing | Home equity    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 0 0
Year Two 0 0
Year Three 0 0
Year Four 0 0
Year Five 0 0
Prior 0 0
Revolving Loans, Amortized Cost Basis 81 95
Gross loans 81 95
Non-performing | Consumer    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 0 0
Year Two 0 0
Year Three 0 0
Year Four 0 0
Year Five 0 0
Prior 0 0
Revolving Loans, Amortized Cost Basis 0 0
Gross loans 0 0
Pass | Commercial and industrial    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 59,635 123,920
Year Two 77,375 51,972
Year Three 47,007 59,152
Year Four 52,751 30,440
Year Five 26,977 16,673
Prior 18,105 6,942
Revolving Loans, Amortized Cost Basis 68,518 75,018
Gross loans 350,368 364,117
Pass | Commercial real estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 108,089 312,363
Year Two 305,309 296,876
Year Three 272,144 179,038
Year Four 169,661 142,678
Year Five 134,792 147,772
Prior 346,357 280,107
Revolving Loans, Amortized Cost Basis 27,130 25,560
Gross loans 1,363,482 1,384,394
Pass | 1-4 Family    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 12,724 19,970
Year Two 19,026 17,540
Year Three 12,928 8,217
Year Four 6,881 7,444
Year Five 4,941 6,158
Prior 33,556 33,075
Revolving Loans, Amortized Cost Basis 11,771 10,274
Gross loans 101,827 102,678
Pass | Hotels    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 1,978 23,886
Year Two 20,950 95,269
Year Three 85,967 26,206
Year Four 26,152 42,593
Year Five 41,848 21,490
Prior 48,645 43,686
Revolving Loans, Amortized Cost Basis 0 0
Gross loans 225,540 253,130
Pass | Multi-family    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 6,482 81,127
Year Two 80,101 56,371
Year Three 55,201 2,688
Year Four 2,335 20,730
Year Five 20,152 23,873
Prior 45,009 27,009
Revolving Loans, Amortized Cost Basis 1,521 1,363
Gross loans 210,801 213,161
Pass | Non Residential Non-Owner Occupied    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 60,049 155,937
Year Two 155,753 101,011
Year Three 92,616 115,524
Year Four 110,794 51,329
Year Five 49,039 76,219
Prior 167,195 125,349
Revolving Loans, Amortized Cost Basis 9,418 8,825
Gross loans 644,864 634,194
Pass | Non Residential Owner Occupied    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 26,857 31,443
Year Two 29,480 26,685
Year Three 25,433 26,403
Year Four 23,499 20,582
Year Five 18,813 20,032
Prior 51,953 50,988
Revolving Loans, Amortized Cost Basis 4,412 5,098
Gross loans 180,447 181,231
Special mention | Commercial and industrial    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 0 72
Year Two 511 27
Year Three 21 13
Year Four 7 47
Year Five 35 0
Prior 0 433
Revolving Loans, Amortized Cost Basis 186 508
Gross loans 760 1,100
Special mention | Commercial real estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 124 442
Year Two 623 5,288
Year Three 13,807 1,196
Year Four 310 127
Year Five 606 159
Prior 12,079 3,370
Revolving Loans, Amortized Cost Basis 0 0
Gross loans 27,549 10,582
Special mention | 1-4 Family    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 0 192
Year Two 290 0
Year Three 0 0
Year Four 0 0
Year Five 0 159
Prior 602 753
Revolving Loans, Amortized Cost Basis 0 0
Gross loans 892 1,104
Special mention | Hotels    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 0  
Year Two 114  
Year Three 8,943  
Year Four 0  
Year Five 0  
Prior 8,611  
Revolving Loans, Amortized Cost Basis 0  
Gross loans 17,668  
Special mention | Multi-family    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 0 0
Year Two 0 1,883
Year Three 1,843 551
Year Four 0 0
Year Five 0 0
Prior 0 0
Revolving Loans, Amortized Cost Basis 0 0
Gross loans 1,843 2,434
Special mention | Non Residential Non-Owner Occupied    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 124 16
Year Two 189 504
Year Three 192 592
Year Four 262 37
Year Five 278 0
Prior 189 147
Revolving Loans, Amortized Cost Basis 0 0
Gross loans 1,234 1,296
Special mention | Non Residential Owner Occupied    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 0 234
Year Two 30 2,901
Year Three 2,829 53
Year Four 48 90
Year Five 329 0
Prior 2,677 2,470
Revolving Loans, Amortized Cost Basis 0 0
Gross loans 5,913 5,748
Substandard | Commercial and industrial    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 219 783
Year Two 847 1,553
Year Three 1,418 918
Year Four 791 589
Year Five 437 268
Prior 1,938 1,733
Revolving Loans, Amortized Cost Basis 1,805 1,928
Gross loans 7,455 7,772
Substandard | Commercial real estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 1,168 1,159
Year Two 1,273 22,224
Year Three 21,368 1,855
Year Four 2,059 13,734
Year Five 13,729 9,574
Prior 42,415 30,938
Revolving Loans, Amortized Cost Basis 234 322
Gross loans 82,246 79,806
Substandard | 1-4 Family    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 0 119
Year Two 117 343
Year Three 324 0
Year Four 0 863
Year Five 739 102
Prior 4,180 4,603
Revolving Loans, Amortized Cost Basis 0 0
Gross loans 5,360 6,030
Substandard | Hotels    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 68 343
Year Two 483 15,412
Year Three 15,413 0
Year Four 0 6,750
Year Five 6,912 4,465
Prior 23,801 14,364
Revolving Loans, Amortized Cost Basis 234 0
Gross loans 46,911 41,334
Substandard | Multi-family    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 0 0
Year Two 0 0
Year Three 0 0
Year Four 0 0
Year Five 0 0
Prior 71 76
Revolving Loans, Amortized Cost Basis 0 0
Gross loans 71 76
Substandard | Non Residential Non-Owner Occupied    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 898 580
Year Two 557 1,385
Year Three 1,382 1,159
Year Four 1,389 52
Year Five 30 1,187
Prior 2,910 1,338
Revolving Loans, Amortized Cost Basis 0 160
Gross loans 7,166 5,861
Substandard | Non Residential Owner Occupied    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 202 117
Year Two 116 5,084
Year Three 4,250 696
Year Four 670 6,069
Year Five 6,048 3,820
Prior 11,454 10,557
Revolving Loans, Amortized Cost Basis 0 162
Gross loans $ 22,740 $ 26,505