XML 21 R4.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements Of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Interest Income      
Interest and fees on loans $ 150,498 $ 170,012 $ 142,055
Interest on investment securities:      
     Taxable 23,355 23,389 17,337
     Tax-exempt 3,914 2,967 2,843
Interest Income, Deposits with Financial Institutions 492 1,332 1,666
          Total Interest Income 178,259 197,700 163,901
Interest Expense      
Interest on deposits 22,522 32,666 21,397
Interest on short-term borrowings 993 3,491 3,415
Interest on long-term debt 100 182 880
          Total Interest Expense 23,615 36,339 25,692
          Net Interest Income 154,644 161,361 138,209
Financing Receivable, Credit Loss, Expense (Reversal) 10,722 (1,250) (2,310)
          Net Interest Income After Provision for (recovery of) Credit Losses 143,922 162,611 140,519
Non-Interest Income      
Net gains on sale of investment securities 62 69 0
Equity Securities, FV-NI, Unrealized Gain (Loss) (863) 888 (90)
Revenue from Contract with Customer, Including Assessed Tax 61,220 63,767 57,453
Bank owned  life insurance 4,424 3,766 3,090
Gain on Sale of Investments 17,837 0 0
Other income 4,692 4,000 2,962
          Total Non-Interest Income 82,680 68,490 60,564
Non-Interest Expense      
Salaries and employee benefits 62,074 62,138 54,385
Occupancy related expenses 9,765 10,595 9,323
Equipment and software related expenses 10,200 8,964 7,729
FDIC insurance expense 884 638 1,251
Advertising 2,776 3,344 2,974
Bankcard expenses 5,893 5,555 4,503
Postage, delivery, and statement mailings 2,268 2,416 2,157
Office supplies 1,556 1,559 1,319
Legal and professional fees 2,176 2,371 1,847
Telecommunications 2,129 2,455 1,750
Repossessed asset losses, net of expenses 245 634 845
Merger related costs 0 797 13,257
Other expenses 15,324 16,148 11,726
          Total Non-Interest Expense 115,290 117,614 113,066
          Income Before Income Taxes 111,312 113,487 88,017
Income tax expense 21,717 24,135 18,015
Net Income (Loss) Attributable to Parent $ 89,595 $ 89,352 $ 70,002
Average shares outstanding, basic 15,975 16,314 15,421
Effect of dilutive securities 20 19 18
Average shares outstanding, diluted 15,995 16,333 15,439
Basic earnings per common share $ 5.55 $ 5.43 $ 4.50
Diluted earnings per common share $ 5.55 $ 5.42 $ 4.49
Deposit Account [Member]      
Non-Interest Income      
Revenue from Contract with Customer, Including Assessed Tax $ 25,733 $ 31,515 $ 29,704
Debit Card [Member]      
Non-Interest Income      
Revenue from Contract with Customer, Including Assessed Tax 23,059 21,093 18,369
Fiduciary and Trust [Member]      
Non-Interest Income      
Revenue from Contract with Customer, Including Assessed Tax $ 7,736 $ 7,159 $ 6,529