XML 15 R3.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements Of Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Interest Income        
Interest and fees on loans $ 35,761 $ 42,944 $ 114,813 $ 128,397
Interest and dividends on investment securities:        
Taxable 6,266 6,044 17,855 17,465
Tax-exempt 1,132 722 2,659 2,257
Interest on deposits in depository institutions 72 271 432 1,034
Total Interest Income 43,231 49,981 135,759 149,153
Interest Expense        
Interest on deposits 5,123 8,585 18,324 24,768
Interest on short-term borrowings 131 814 873 2,729
Interest on long-term debt 0 45 100 140
Total Interest Expense 5,254 9,444 19,297 27,637
Net Interest Income 37,977 40,537 116,462 121,516
Provision for (recovery of) credit losses 1,026 274 10,248 (1,175)
Net Interest Income After Provision for (Recovery of) Credit Losses 36,951 40,263 106,214 122,691
Non-Interest Income        
(Losses) gains on sale of investment securities, net 0 (40) 56 69
Unrealized gains (losses) recognized on equity securities still held 461 (214) (1,698) (27)
Bank owned  life insurance 1,088 762 3,611 2,910
Sale of VISA shares 0 0 17,837 0
Other income 1,232 765 3,550 3,139
Total Non-Interest Income 16,985 16,698 64,960 50,447
Non-Interest Expense        
Salaries and employee benefits 15,361 15,210 46,085 46,220
Occupancy related expense 2,428 2,725 7,318 8,055
Equipment and software related expense 2,607 2,248 7,540 6,662
FDIC insurance expense 355 0 522 639
Advertising 462 861 2,238 2,650
Bankcard expenses 1,517 1,554 4,450 4,270
Postage, delivery, and statement mailings 513 659 1,721 1,828
Office supplies 396 382 1,143 1,167
Legal and professional fees 548 539 1,738 1,665
Telecommunications 547 569 1,589 1,892
Repossessed asset losses (gains), net of expenses 39 (59) 313 410
Merger related costs 0 0 0 797
Other expenses 3,939 3,709 11,992 12,326
Total Non-Interest Expense 28,712 28,397 86,649 88,581
Income Before Income Taxes 25,224 28,564 84,525 84,557
Income tax expense 5,098 6,193 17,151 17,816
Net Income Available to Common Shareholders $ 20,126 $ 22,371 $ 67,374 $ 66,741
Weighted Average Number of Shares Outstanding Reconciliation [Abstract]        
Average common shares outstanding, basic (in shares) 15,950 16,271 16,065 16,350
Effect of dilutive securities (in shares) 20 18 19 18
Average common shares outstanding, diluted (in shares) 15,970 16,289 16,084 16,368
Earnings Per Share [Abstract]        
Basic earnings per common share (in dollars per share) $ 1.25 $ 1.36 $ 4.15 $ 4.05
Diluted earnings per common share (in dollars per share) $ 1.25 $ 1.36 $ 4.15 $ 4.04
Service charges        
Non-Interest Income        
Revenue from contract with customer $ 6,295 $ 8,183 $ 18,962 $ 23,281
Bankcard revenue        
Non-Interest Income        
Revenue from contract with customer 6,065 5,440 17,068 15,931
Trust and investment management fee income        
Non-Interest Income        
Revenue from contract with customer $ 1,844 $ 1,802 $ 5,574 $ 5,144