XML 126 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions and Preliminary Purchase Price Allocation Acquisitions and Preliminary Purchase Price Allocation (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block] The following table summarizes the fair value of the assets acquired and liabilities assumed as of the date of acquisition (in thousands):
 
Farmers
 
 
 
Deposit
Poage
Total
Consideration:
 
 
 
   Cash
$
24,900

$
16

$
24,916

   Common stock

82,565

82,565

   Stock option buyout

1,355

1,355

 
24,900

83,936

108,836

 
 
 
 
Identifiable assets:
 
 
 
   Cash and cash equivalents
4,173

34,325

38,498

   Investment securities
46,235

72,321

118,556

   Loans
58,485

304,359

362,844

   Bank owned life insurance

7,439

7,439

   Premises and equipment
568

4,547

5,115

   Deferred tax assets, net
25

2,454

2,479

   Other assets
2,302

8,757

11,059

     Total identifiable assets
111,788

434,202

545,990

 
 
 
 
Identifiable liabilities:
 
 
 
   Deposits
92,241

379,285

471,526

   Short-term borrowings
2,025


2,025

   Long-term debt

4,053

4,053

   Other liabilities
650

3,032

3,682

     Total identifiable liabilities
94,916

386,370

481,286

 
 
 
 
Net identifiable assets
16,872

47,832

64,704

Goodwill
4,694

28,050

32,744

Core deposit intangible
3,334

8,054

11,388

 
$
24,900

$
83,936

$
108,836


Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Table Text Block]
Acquired Loans
The following table presents information regarding the purchased credit-impaired and noncredit-impaired loans acquired in conjunction with both acquisitions (in thousands):
 
Total
Acquired Credit-Impaired
 
Contractually required principal and interest
$
25,315

Contractual cash flows not expected to be collected (non-accretable difference)
(13,593
)
Expected cash flows
11,722

Interest component of expected cash flows (accretable difference)
(2,375
)
Carrying value of purchased credit impaired loans acquired
$
9,347

 
 
Acquired Noncredit-Impaired
 
Outstanding balance
$
354,343

Less: fair value adjustment
(846
)
Carrying value of acquired noncredit-impaired loans
$
353,497