XML 146 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurements
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurements FAIR VALUE MEASUREMENTS

Fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  ASC Topic 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are less active, and other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company bases fair value of assets and liabilities on quoted market prices, prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.  If such information is not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters.  Valuation adjustments may be made to ensure that financial instruments are recorded at fair value.  These adjustments may include amounts to reflect counterparty credit quality and the Company’s creditworthiness, among other things, as well as unobservable parameters.  Any such valuation adjustments are applied consistently over time.  The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values.  While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.  Furthermore, the reported fair value amounts have not been comprehensively revalued since the presentation dates, and therefore, estimates of fair value after the balance sheet date may differ significantly from the amount presented herein.  A more detailed description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.  

Financial Assets and Liabilities

The Company used the following methods and significant assumptions to estimate fair value for financial assets and liabilities measured on a recurring basis.

Securities Available for Sale.  Securities available for sale are reported at fair value utilizing Level 1, Level 2, and Level 3 inputs.  The fair value of securities available for sale is determined by utilizing a market approach by obtaining quoted prices on nationally recognized securities exchanges (other than forced or distressed transactions) that occur in sufficient volume or matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities.  If such measurements are unavailable, the security is classified as Level 3.  Significant judgment is required to make this determination.

The Company utilizes a third party pricing service provider to value its Level 1 and Level 2 investment securities.  Annually, the Company obtains an independent auditor’s report from its third party pricing service provider regarding its controls over investment securities.  Although an unqualified opinion regarding the design and operating effectiveness of controls was issued, the report did contain caveats and disclaimers regarding the pricing information, such as the Company should review market values for reasonableness. On a quarterly basis, the Company reprices its debt securities with a third party that is independent of the primary pricing service provider to verify the reasonableness of the fair values.

Derivatives. Derivatives are reported at fair value utilizing Level 2 inputs.  The Company utilizes a market approach by obtaining dealer quotations to value its customer interest rate swaps.  These quotes utilize the overnight indexed swap ("OIS") curve as a basis for discounting cash flows. The OIS curve is based on the Federal Funds rate. The Company’s derivatives are included within its Other Assets and Other Liabilities in the accompanying consolidated balance sheets. Derivative assets are
typically secured through securities with financial counterparties or cross collateralization with a borrowing customer. Derivative liabilities are typically secured through the Company pledging securities to financial counterparties or, in the case of a borrowing customer, by the right of setoff. The Company considers such factors such as the likelihood of default by itself and its counterparties, right of setoff, and remaining maturities in determining the appropriate fair value adjustments. All derivative counterparties approved by the Company's Asset and Liability Committee ("ALCO") are regularly reviewed, and appropriate business action is taken to adjust the exposure to certain counterparties, if necessary. Counterparty exposure is evaluated by netting positions that are subject to master netting agreements, as well as considering the amount of marketable collateral securing the position. This approach used to estimate impacted exposures to counterparties is also used by the Company to estimate its own credit risk in derivative liability positions. To date, no material losses have been incurred due to a counterparty's inability to pay any undercollateralized position. There was no significant change in the value of derivative assets and liabilities attributed to credit risk during the year ended December 31, 2019.

The Company may be required, from time to time, to measure certain financial assets and financial liabilities at fair value on a nonrecurring basis.  Financial assets measured at fair value on a nonrecurring basis include impaired loans reported at the fair value of the underlying collateral if repayment is expected solely from the collateral.  Collateral values are estimated using inputs based on observable market data.  The following table presents the Company's assets and liabilities measured at fair value (in thousands):
 
Total
Level 1
Level 2
Level 3
Total Gains (Losses)
December 31, 2019
 
 
 
 
 
Recurring fair value measurements
 
 
 
 
 
Financial Assets
 
 
 
 
 
     U.S. Government agencies
$
502

$

$
502

$

 
Obligations of states and political subdivisions
117,187


117,187


 
     Mortgage-backed securities:


 
 
 
 
          U.S. Government agencies
642,104


642,104


 
          Private label
11,485


11,485


 
     Trust preferred securities
4,461


4,461


 
     Corporate securities
32,126


32,126


 
     Marketable equity securities
12,634

7,787

4,847


 
     Certificates of Deposit held for investment
2,241


2,241


 
     Derivative assets
19,310


19,310


 
 
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
     Derivative liabilities
19,380


19,380


 
 
 
 
 
 
 
Nonrecurring fair value measurements
 
 
 
 
 
Financial Assets
 
 
 
 
 
     Impaired loans
$
8,925

$

$

$
8,925

$
(87
)
Non-Financial Assets
 
 
 
 
 
     Other real estate owned
4,670



4,670

(470
)
     Other assets
100



100

(297
)

 
 
Total
Level 1
Level 2
Level 3
Total Gains (Losses)
December 31, 2018
 
 
 
 
 
Recurring fair value measurements
 
 
 
 
 
Financial Assets
 
 
 
 
 
     U.S. Government agencies
$
5,733

$

$
5,733

$

 
Obligations of states and political subdivisions
128,070


128,070


 
     Mortgage-backed securities:
 
 
 
 
 
      U.S. Government agencies
550,758


550,758


 
      Private label
12,043


12,043


 
     Trust preferred securities
4,799


4,538

261

 
     Corporate securities
16,658


16,658


 
     Marketable equity securities
11,771

7,365

4,406


 
     Certificates of Deposit held for investment
3,735


3,735


 
     Derivative assets
17,100


17,100


 
 
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
     Derivative liabilities
16,905


16,905


 
 
 
 
 
 
 
Nonrecurring fair value measurements
 
 
 
 
 
Financial Assets
 
 
 
 
 
     Impaired loans
$
10,078

$

$

$
10,078

$
(428
)
Non-Financial Assets
 
 
 
 
 
     Other real estate owned
4,608



4,608

(838
)
     Other assets
600



600

(491
)


The Company's financial assets and liabilities measured at fair value on a nonrecurring basis using significant unobservable inputs (Level 3) include impaired loans that were re-measured and reported at fair value through a specific valuation allowance allocation of the allowance for loan losses based upon the fair value of the underlying collateral (in thousands).  The fair value of impaired loans is estimated using one of several methods, including collateral value, liquidation value and discounted cash flows.  The significant unobservable inputs used in the fair value measurement of collateral for collateral-dependent impaired loans primarily relate to discounts applied to the customers’ reported amount of collateral.  The amount of collateral discount depends upon the marketability of the underlying collateral.  During December 31, 2019 and 2018, collateral discounts ranged from 20% to 30%. During December 31, 2019 and 2018, the Company had no Level 2 financial assets and liabilities that were measured on a nonrecurring basis.

Non-Financial Assets and Liabilities

The Company has no non-financial assets or liabilities measured at fair value on a recurring basis.  Certain non-financial assets measured at fair value on a non-recurring basis include other real estate owned (“OREO”), which is measured at the lower of cost or fair value, and goodwill and other intangible assets, which are measured at fair value for impairment assessments. 

Fair Value of Financial Instruments

The following table represents the estimates of fair value of financial instruments (in thousands). This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For financial liabilities such as noninterest-bearing demand, interest-bearing demand and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity. 
 
Carrying Amount
Fair Value
Level 1
Level 2
Level 3
December 31, 2019
 
 
 
 
 
Assets:
 
 
 
 
 
Cash and cash equivalents
$
140,144

$
140,144

$
140,144

$

$

Securities available-for-sale
810,106

810,106


810,106


Securities held-to-maturity
49,036

50,598


50,598


Marketable equity securities
12,634

12,634

7,787

4,847


Net loans
3,604,510

3,574,435



3,574,435

Accrued interest receivable
11,569

11,569

11,569



Derivative assets
19,310

19,310


19,310


 
 
 
 
 
 
Liabilities:
 
 
 
 
 
Deposits
4,075,894

4,094,493

2,711,323

1,383,170


Short-term debt
211,255

211,255


211,255


Long-term debt
4,056

4,124


4,124


Accrued interest payable
2,849

2,849

2,849



Derivative liabilities
19,380

19,380


19,380


 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
Assets:
 
 
 
 
 
Cash and cash equivalents
$
122,991

$
122,991

$
122,991

$

$

Securities available-for-sale
721,796

721,796


721,535

261

Securities held-to-maturity
60,827

60,706


60,706


Marketable equity securities
11,771

11,771

7,365

4,406


Net loans
3,571,642

3,516,557



3,516,557

Accrued interest receivable
12,424

12,424

12,424



Derivative assets
17,100

17,100


17,100


 
 
 
 
 
 
Liabilities:
 
 
 
 
 
Deposits
3,975,559

3,985,534

2,622,905

1,362,629


Short-term debt
261,911

261,911


261,911


Long-term debt
4,053

4,115


4,115


Accrued interest payable
2,630

2,630

2,630



Derivative liabilities
16,905

16,905


16,905