XML 53 R4.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements Of Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Interest Income        
Interest and fees on loans $ 42,944 $ 36,872 $ 128,397 $ 104,082
Interest and dividends on investment securities:        
Taxable 6,044 4,216 17,465 12,314
Tax-exempt 722 701 2,257 2,114
Interest on deposits in depository institutions 271 940 1,034 1,043
Total Interest Income 49,981 42,729 149,153 119,553
Interest Expense        
Interest on deposits 8,585 5,497 24,768 14,741
Interest on short-term borrowings 814 1,435 2,729 2,354
Interest on long-term debt 45 239 140 680
Total Interest Expense 9,444 7,171 27,637 17,775
Net Interest Income 40,537 35,558 121,516 101,778
Provision for (recovery of) loan losses 274 (27) (1,175) (1,910)
Net Interest Income After Provision for (Recovery of) Loan Losses 40,263 35,585 122,691 103,688
Non-Interest Income        
(Losses) gains on sale of investment securities, net (40) 0 69 0
Unrealized (losses) gains recognized on equity securities still held (214) 384 (27) 1,155
Bank owned life insurance 762 813 2,910 2,356
Other income 765 702 3,139 2,227
Total Non-Interest Income 16,698 15,753 50,447 45,856
Non-Interest Expense        
Salaries and employee benefits 15,210 13,576 46,220 40,459
Occupancy related expense 2,725 2,323 8,055 7,073
Equipment and software related expense 2,248 1,965 6,662 5,691
FDIC insurance expense 0 315 639 943
Advertising 861 808 2,650 2,444
Bankcard expenses 1,554 1,134 4,270 3,274
Postage, delivery, and statement mailings 659 537 1,828 1,630
Office supplies 382 364 1,167 1,006
Legal and professional fees 539 453 1,665 1,378
Telecommunications 569 408 1,892 1,349
Gains (Losses) on Sales of Other Real Estate (59) 156 410 638
Merger related costs 0 242 797 242
Other expenses 3,709 2,759 12,326 8,765
Total Non-Interest Expense 28,397 25,040 88,581 74,892
Income Before Income Taxes 28,564 26,298 84,557 74,652
Income tax expense 6,193 5,606 17,816 15,369
Net Income Available to Common Shareholders 22,371 20,692 66,741 59,283
Total Comprehensive Income $ 28,678 $ 16,367 $ 92,618 $ 44,307
Weighted Average Number of Shares Outstanding Reconciliation [Abstract]        
Average common shares outstanding, basic (in shares) 16,271 15,340 16,350 15,360
Effect of dilutive securities (in shares) 18 18 18 20
Average common shares outstanding, diluted (in shares) 16,289 15,358 16,368 15,380
Earnings Per Share [Abstract]        
Basic earnings per common share (in dollars per share) $ 1.36 $ 1.34 $ 4.05 $ 3.82
Diluted earnings per common share (in dollars per share) $ 1.36 $ 1.33 $ 4.04 $ 3.82
Service charges        
Non-Interest Income        
Revenue from contract with customer $ 8,183 $ 7,598 $ 23,281 $ 21,783
Bankcard revenue        
Non-Interest Income        
Revenue from contract with customer 5,440 4,677 15,931 13,543
Trust and investment management fee income        
Non-Interest Income        
Revenue from contract with customer $ 1,802 $ 1,579 $ 5,144 $ 4,792