XML 59 R23.htm IDEA: XBRL DOCUMENT v3.19.3
Acquisitions and Preliminary Purchase Price Allocation (Tables)
9 Months Ended
Sep. 30, 2019
Business Combinations [Abstract]  
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The Company accounted for both acquisitions using the acquisition method pursuant to "Topic 805 Business Combinations" of the FASB Accounting Standards Codification. The acquisition method requires the acquirer to recognize the assets acquired and the liabilities assumed at their fair values as of the acquisition date. The following table summarizes the estimated fair value of the assets acquired and liabilities assumed as of the date of acquisition (in thousands):
 
Farmers
 
 
 
Deposit
Poage
Total
Consideration
$
24,900

$
83,936

$
108,836

 
 
 
 
Identifiable assets:
 
 
 
   Cash and cash equivalents
4,173

34,325

38,498

   Investment securities
46,235

72,321

118,556

   Loans
58,485

304,359

362,844

   Bank owned life insurance

7,439

7,439

   Premises and equipment
568

4,547

5,115

   Deferred tax assets, net
137

2,222

2,359

   Other assets
2,302

8,770

11,072

     Total identifiable assets
111,900

433,983

545,883

 
 
 
 
Identifiable liabilities:
 
 
 
   Deposits
92,241

379,285

471,526

   Short-term borrowings
2,025


2,025

   Long-term debt

4,053

4,053

   Other liabilities
651

3,032

3,683

     Total identifiable liabilities
94,917

386,370

481,287

 
 
 
 
Net identifiable assets
16,983

47,613

64,596

Goodwill
4,583

28,269

32,852

Core deposit intangible
3,334

8,054

11,388

 
$
24,900

$
83,936

$
108,836


Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period
Acquired Loans
The following table presents information regarding the purchased credit-impaired and noncredit-impaired loans acquired in conjunction with both acquisitions as of the date of acquisition (in thousands):
Acquired Credit-Impaired
 
Contractually required principal and interest
$
25,315

Contractual cash flows not expected to be collected (non-accretable difference)
(13,593
)
Expected cash flows
11,722

Interest component of expected cash flows (accretable difference)
(2,375
)
Carrying value of purchased credit-impaired loans acquired
$
9,347

 
 
Acquired Noncredit-Impaired
 
Outstanding balance
$
354,343

Less: fair value adjustment
(846
)
Carrying value of acquired noncredit-impaired loans
$
353,497


Schedule of Goodwill The following table summarizes adjustments to goodwill subsequent to December 31, 2018 (in thousands):
 
Goodwill
 
 
Balance at December 31, 2018
$
109,567

Adjustment to goodwill acquired in conjunction with the acquisition of Poage
(365
)
Adjustment to goodwill acquired in conjunction with the acquisition of Farmers Deposit

(154
)
Balance at September 30, 2019
$
109,048