XML 92 R8.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Operating Activities      
Net Income Available to Common Shareholders $ 70,002 $ 54,310 $ 52,128
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization and accretion 1,281 1,005 838
(Recovery of) provision for loan losses (2,310) 3,006 4,395
Depreciation of premises and equipment 5,087 5,884 6,235
Deferred income tax expense (1,244) 14,909 3,817
Net periodic employee benefit cost 471 298 515
Payment for Pension Benefits (1,509) 0 0
Realized investment securities losses (gains) 90 (4,476) (3,513)
Stock-based compensation expense 2,151 2,097 2,018
Excess Tax Benefit from Share-based Compensation, Operating Activities (506) (558) 0
Increase in value of bank-owned life insurance (3,090) (2,708) (3,071)
Proceeds from life insurance 425 1,717 258
Originations of loans held for sale (15,196) (16,451) (17,981)
Proceeds from loans held for sale 13,993 19,290 16,572
Gain on sale of loans (351) (516) (374)
Asset write down 491 0 444
Change in accrued interest receivable (1,500) (815) (976)
Change in other assets (836) 1,277 (1,556)
Change in other liabilities 5,624 (426) 5,581
Net Cash Provided by Operating Activities 73,073 77,843 65,330
Investing Activities      
Proceeds from sales of securities available-for-sale 0 5,776 30,850
Proceeds from maturities and calls of securities available-for-sale 88,112 86,276 78,720
Proceeds from maturities and calls of securities held-to-maturity 8,439 10,580 13,479
Purchases of securities available-for-sale (166,226) (187,031) (196,150)
Purchases of securities held-to-maturity (4,925) 0 0
Net increase in loans (95,284) (85,489) (183,511)
Purchases of premises and equipment (10,192) (6,574) (5,517)
Disposals of premises and equipment 3,884 3,057 836
Net Cash Used in Investing Activities (163,966) (173,405) (261,293)
Financing Activities      
Net increase (decrease) in noninterest-bearing deposits 32,097 (5,647) 200,984
Net increase (decrease) in interest-bearing deposits 156,302 89,644 (52,714)
Net increase in short-term borrowings 7,667 3,914 93,436
Repayments of Subordinated Debt (16,495)    
Proceeds from the Redemption of Capital Securities 495    
Issuance of common stock 0 28,408 6,864
Purchases of treasury stock (20,271) 0 (10,018)
Proceeds from exercise of stock options 1,164 732 1,155
Dividends paid (29,583) (27,120) (25,718)
Net Cash Provided by Financing Activities 131,376 89,931 213,989
Increase (Decrease) in Cash and Cash Equivalents 40,483 (5,631) 18,026
Cash and cash equivalents at beginning of period 82,508 88,139 70,113
Cash and Cash Equivalents at End of Period 122,991 $ 82,508 $ 88,139
Farmers Deposit Bancorp, Inc. [Member]      
Business Acquisition [Line Items]      
Payments to Acquire Businesses, Net of Cash Acquired 20,691    
Investing Activities      
Payments to Acquire Businesses, Net of Cash Acquired (20,691)    
Poage Bankshares, Inc. [Member]      
Business Acquisition [Line Items]      
Payments to Acquire Businesses, Net of Cash Acquired (32,917)    
Investing Activities      
Payments to Acquire Businesses, Net of Cash Acquired $ 32,917