XML 137 R53.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule Of Assets And Liabilities Measured At Fair Value On A Recurring And Nonrecurring Basis
The following table presents the Company's assets and liabilities measured at fair value (in thousands):

 
Total
Level 1
Level 2
Level 3
Total Gains (Losses)
December 31, 2018
 
 
 
 
 
Recurring fair value measurements
 
 
 
 
 
Financial Assets
 
 
 
 
 
     U.S. Government agencies
$
5,733

$

$
5,733

$

 
Obligations of states and political subdivisions
128,070


128,070


 
     Mortgage-backed securities:


 
 
 
 
          U.S. Government agencies
550,758


550,758


 
          Private label
12,043


12,043


 
     Trust preferred securities
4,799


4,538

261

 
     Corporate securities
16,658


16,658


 
     Marketable equity securities
10,313

5,907

4,406


 
     Certificates of Deposit held for investment
3,735


3,735


 
     Investment funds
1,458

1,458



 
     Derivative assets
17,100


17,100


 
 
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
     Derivative liabilities
16,905


16,905


 
 
 
 
 
 
 
Nonrecurring fair value measurements
 
 
 
 
 
Financial Assets
 
 
 
 
 
     Impaired loans
$
10,078

$

$

$
10,078

$
(428
)
Non-Financial Assets
 
 
 
 
 
     Other real estate owned
4,608



4,608

(838
)
     Other assets
600



600

(492
)

 
 
Total
Level 1
Level 2
Level 3
Total Gains (Losses)
December 31, 2017
 
 
 
 
 
Recurring fair value measurements
 
 
 
 
 
Financial Assets
 
 
 
 
 
     U.S. Government agencies
$
2

$

$
2

$

 
Obligations of states and political subdivisions
96,196


96,196


 
     Mortgage-backed securities:
 
 
 
 
 
      U.S. Government agencies
419,347


419,347


 
      Private label
652


652


 
     Trust preferred securities
4,736


4,475

261

 
     Corporate securities
22,268


22,268


 
     Marketable equity securities
5,699

5,699



 
     Investment funds
1,489

1,489



 
     Derivative assets
14,502


14,502


 
 
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
     Derivative liabilities
14,390


14,390


 
 
 
 
 
 
 
Nonrecurring fair value measurements
 
 
 
 
 
Financial Assets
 
 
 
 
 
     Impaired loans
$
9,020

$

$

$
9,020

$
(647
)
Non-Financial Assets
 
 
 
 
 
     Other real estate owned
3,585



3,585

(374
)
     Other assets




(170
)
Schedule Of Reconciliation Of Investment Securities Available For Sale Measured At Fair Value On A Recurring Basis Level 3 Assets
The table below presents a reconcilement of the Company’s financial assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3), which consist solely of trust preferred securities (in thousands): 
 
2018
2017
 
 
 
Beginning balance
$
261

$
2,535

        Included in other comprehensive income

(974
)
        Dispositions

(1,300
)
Ending Balance
$
261

$
261

Schedule Of Level 3 Financial Assets And Liabilities Measured On A Recurring Basis
The table below presents a reconcilement of the Company's financial assets and liabilities measured at fair value on a nonrecurring basis using significant unobservable inputs (Level 3), which solely relates to impaired loans that were remeasured and reported at fair value through a specific valuation allowance allocation of the allowance for loan losses based upon the fair value of the underlying collateral (in thousands).  The fair value of impaired loans is estimated using one of several methods, including collateral value, liquidation value and discounted cash flows.  The significant unobservable inputs used in the fair value measurement of collateral for collateral-dependent impaired loans primarily relate to discounts applied to the customers’ reported amount of collateral.  The amount of collateral discount depends upon the marketability of the underlying collateral.  During December 31, 2018 and 2017, collateral discounts ranged from 20% to 30%. During December 31, 2018 and 2017, the Company had no Level 2 financial assets and liabilities that were measured on a nonrecurring basis.
 
2018
2017
 
 
 
Beginning balance
$
9,020

$
6,916

 
 
 
Loans classified as impaired during the period
2,330

3,098

Specific valuation allowance allocations

(94
)
 
2,330

3,004

 
 
 
(Additional) reduction in specific valuation allowance allocations
(218
)
(19
)
Paydowns, payoffs, other activity
(1,054
)
(881
)
Ending balance
$
10,078

$
9,020

Schedule Of OREO Measured And Reported At Fair Value
The table below presents OREO that was remeasured and reported at fair value based on significant unobservable inputs (Level 3) (in thousands): 
 
2018
2017
 
 
 
Beginning Balance
$
3,585

$
4,588

OREO remeasured at initial recognition:
 
 
     Carrying value of foreclosed assets prior to remeasurement
6,146

3,066

     Charge-offs recognized in the allowance for loan losses
(1,951
)
(1,117
)
         Fair value
4,195

1,949

OREO remeasured subsequent to initial recognition:
 
 
     Carrying value of foreclosed assets prior to remeasurement
3,646

1,464

     Fair value
2,808

1,090

         Write-downs included in other non-interest expense
(838
)
(374
)
 
 
 
Disposals
(2,334
)
(2,578
)
Ending Balance
$
4,608

$
3,585

Schedule Of Estimates Of Fair Value Of Financial Instruments
The following table represents the estimates of fair value of financial instruments (in thousands). This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For financial liabilities such as noninterest-bearing demand, interest-bearing demand and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity. 
 
Carrying Amount
Fair Value
Level 1
Level 2
Level 3
December 31, 2018
 
 
 
 
 
Assets:
 
 
 
 
 
Cash and cash equivalents
$
122,991

$
122,991

$
122,991

$

$

Securities available-for-sale
723,254

723,254

1,458

721,535

261

Securities held-to-maturity
60,827

60,706


60,706


Other securities
28,810

28,810

5,907

22,903


Net loans
3,571,642

3,516,557



3,516,557

Accrued interest receivable
12,424

12,424

12,424



Derivative assets
17,100

17,100


17,100


 
 
 
 
 
 
Liabilities:
 
 
 
 
 
Deposits
3,975,559

3,985,534

2,622,905

1,362,629


Short-term debt
261,911

261,911


261,911


Long-term debt
4,053

4,115


4,115


Derivative liabilities
16,906

16,906


16,906


 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
Assets:
 
 
 
 
 
Cash and cash equivalents
$
82,508

$
82,508

$
82,508

$

$

Securities available-for-sale
550,389

550,389

7,188

542,940

261

Securities held-to-maturity
64,449

65,646


65,646


Other securities
14,147

14,147


14,147


Net loans
3,108,574

3,090,471



3,090,471

Accrued interest receivable
9,223

9,223

9,223



Derivative assets
14,502

14,502


14,502


 
 
 
 
 
 
Liabilities:
 
 
 
 
 
Deposits
3,315,634

3,309,910

2,232,159

1,077,751


Short-term debt
252,219

252,219


252,219


Long-term debt
16,495

16,444


16,444


Derivative liabilities
14,390

14,390


14,390