XML 88 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements Of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Interest Income      
Interest and fees on loans $ 142,055 $ 125,752 $ 118,138
Interest on investment securities:      
Taxable 17,337 14,387 12,392
Tax-exempt 2,843 2,706 1,622
Interest Income, Deposits with Financial Institutions 1,666 85 0
Total Interest Income 163,901 142,930 132,152
Interest Expense      
Interest on deposits 21,397 14,826 12,052
Interest on short-term borrowings 3,415 1,214 472
Interest on long-term debt 880 765 683
Total Interest Expense 25,692 16,805 13,207
Net Interest Income 138,209 126,125 118,945
Provision for loan losses (2,310) 3,006 4,395
Net Interest Income After Provision for Loan Losses 140,519 123,119 114,550
Non-interest Income      
Gains on sale of investment securities 0 4,476 3,513
Equity Securities, FV-NI, Unrealized Gain (Loss) (90)    
Revenue from Contract with Customer, Including Assessed Tax 57,453    
Bank owned life insurance 3,090 4,212 3,326
Other income 2,962 2,956 3,195
Total Non-interest Income 60,564 63,607 58,825
Non-interest Expense      
Salaries and employee benefits 54,385 51,057 50,883
Occupancy related expenses 9,323 9,557 10,119
Equipment and software related expenses 7,729 7,732 7,211
FDIC insurance expense 1,251 1,348 1,622
Advertising 2,974 2,914 2,606
Bankcard expenses 4,503 3,924 4,458
Postage, delivery, and statement mailings 2,157 2,094 2,080
Office supplies 1,319 1,437 1,364
Legal and professional fees 1,847 1,956 1,882
Telecommunications 1,750 1,988 1,813
Repossessed asset losses, net of expenses 845 735 890
Merger related costs 13,257 0 0
Other expenses 11,726 11,239 11,236
Total Non-interest Expense 113,066 95,981 96,164
Income Before Income Taxes 88,017 90,745 77,211
Income tax expense 18,015 36,435 25,083
Net Income Available to Common Shareholders $ 70,002 $ 54,310 $ 52,128
Average shares outstanding, basic 15,421 15,412 14,900
Effect of dilutive securities 18 24 13
Average shares outstanding, diluted 15,439 15,436 14,913
Basic earnings per common share $ 4.50 $ 3.49 $ 3.46
Diluted earnings per common share 4.49 3.48 3.45
Dividends declared per common share $ 1.98 $ 1.78 $ 1.72
Deposit Account [Member]      
Non-interest Income      
Revenue from Contract with Customer, Including Assessed Tax $ 29,704 $ 28,574 $ 26,703
Debit Card [Member]      
Non-interest Income      
Revenue from Contract with Customer, Including Assessed Tax 18,369 17,120 16,515
Fiduciary and Trust [Member]      
Non-interest Income      
Revenue from Contract with Customer, Including Assessed Tax $ 6,529 $ 6,269 $ 5,573