XML 45 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Schedule Of Assets And Liabilities Measured At Fair Value On A Recurring And Nonrecurring Basis
The following table presents assets and liabilities measured at fair value (in thousands):
 
Total
Level 1
Level 2
Level 3
Total Gains (Losses)
June 30, 2018
 
 
 
 
 
Recurring fair value measurements
 
 
 
 
 
Financial Assets
 
 
 
 
 
U.S. Government agencies
$
1

$

$
1

$

 
Obligations of states and political subdivisions
93,040


93,040


 
Mortgage-backed securities:
 

 
 
 
 
U.S. Government agencies
435,784


435,784


 
Private label
563


563


 
Trust preferred securities
4,797


4,537

260

 
Corporate securities
16,963


16,963


 
Marketable equity securities
11,175

11,175



 
Investment funds
1,455

1,455



 
Derivative assets
25,248


25,248


 
Financial Liabilities
 

 

 

 

 
Derivative liabilities
24,933


24,933


 
 
 
 
 
 
 
Nonrecurring fair value measurements
 

 

 

 

 
Financial Assets
 
 
 
 
 
Impaired loans
$
10,377

$

$

$
10,377

$
(320
)
Non-Financial Assets
 
 
 
 
 
     Other real estate owned
3,636



3,636

(259
)
 
 
 
 
 
 
December 31, 2017
 

 

 

 

 

Recurring fair value measurements
 

 

 

 

 

Financial Assets
 

 

 

 

 

U.S. Government agencies
$
2

$

$
2

$

 

Obligations of states and political subdivisions
96,196


96,196


 

Mortgage-backed securities:
 

 
 
 
 

U.S. Government agencies
419,347


419,347


 

Private label
652


652


 

Trust preferred securities
4,736


4,475

261

 

Corporate securities
22,268


22,268


 

Marketable equity securities
5,699

5,699



 

Investment funds
1,489

1,489



 

Derivative assets
14,502


14,502


 

Financial Liabilities
 

 
 
 
 

Derivative liabilities
14,390


14,390


 

 
 
 
 
 
 
Nonrecurring fair value measurements
 

 

 

 

 

Financial Assets
 
 
 
 
 
Impaired loans
$
9,020

$

$

$
9,020

$
(647
)
Non-Financial Assets
 
 
 
 
 
Other real estate owned
3,585



3,585

(374
)
Other assets




(170
)

Schedule Of Reconciliation Of Investment Securities Available For Sale Measured At Fair Value On A Recurring Basis Level 3 Assets
The table below presents a reconcilement of the Company’s financial assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3), which consist solely of trust preferred securities (in thousands):

 
Six months ended June 30,
2018
2017
Beginning balance
$
261

$
2,535

Included in other comprehensive income
(1
)
(975
)
Dispositions

(1,300
)
Transfers into Level 3


Ending balance
$
260

$
260

Schedule Of Level 3 Financial Assets And Liabilities Measured On A Non-Recurring Basis
The table below presents a reconcilement of the Company's financial assets and liabilities measured at fair value on a nonrecurring basis using significant unobservable inputs (Level 3), which solely relates to impaired loans that were remeasured and reported at fair value through a specific valuation allowance allocation of the allowance for loan losses based upon the fair value of the underlying collateral (in thousands).  The fair value of impaired loans is estimated using one of several methods, including collateral value, liquidation value and discounted cash flows.  The significant unobservable inputs used in the fair value measurement of collateral for collateral-dependent impaired loans primarily relate to discounts applied to the customers’ reported amount of collateral.  The amount of collateral discount depends upon the marketability of the underlying collateral.  During the six months ended June 30, 2018 and 2017, collateral discounts ranged from 20% to 30%. During the six months ended June 30, 2018 and 2017, the Company had no Level 2 financial assets and liabilities that were measured on a nonrecurring basis.

 
Six months ended June 30,
2018
2017
 
 
 
Beginning balance
$
9,020

$
6,916

 
 
 
Loans classified as impaired during the period
2,432

3,006

Specific valuation allowance allocations


Loans classified as impaired during the period, net of specific valuation allowances
2,432

3,006

 
 
 
(Additional) reduction in specific valuation allowance allocations
(326
)
(69
)
 
 
 
Paydowns, payoffs, other activity
(749
)
(408
)
 
 
 
Ending balance
$
10,377

$
9,445

Schedule Of Level 3 Non-Financial Assets and Liabilities Measured On a Non-Recurring Basis
The table below presents OREO that was remeasured and reported at fair value based on significant unobservable inputs (Level 3) (in thousands):

 
Six months ended June 30,
 
2018
2017
 
 
 
Beginning balance
$
3,585

$
4,588

 
 
 
OREO remeasured at initial recognition:
 
 
   Carrying value of foreclosed assets prior to remeasurement
1,737

1,996

   Charge-offs recognized in the allowance for loan losses
(536
)
(743
)
     Fair value
1,201

1,253

 
 
 
OREO remeasured subsequent to initial recognition:
 
 
   Carrying value of foreclosed assets prior to remeasurement
1,618

1,464

   Fair value
1,359

1,206

     Write-downs included in other non-interest expense
(259
)
(258
)
 
 
 
Disposed
(891
)
(1,379
)
 
 
 
Ending balance
$
3,636

$
4,204

Schedule Of Estimates Of Fair Value Of Financial Instruments
The following table represents the estimates of fair value of financial instruments (in thousands). This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For financial liabilities such as noninterest-bearing demand, interest-bearing demand and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity.
 
Carrying Amount
Fair Value
Level 1
Level 2
Level 3
June 30, 2018
 
 
 
 
 
Assets:
   Cash and cash equivalents
$
265,524

$
265,524

$
265,524

$

$

   Securities available-for-sale
552,603

552,603

1,455

550,888

260

   Securities held-to-maturity
60,030

59,628


59,628


   Other securities
28,920

28,920

11,175

17,745


   Net loans
3,138,592

3,091,568



3,091,568

   Accrued interest receivable
9,348

9,348

9,348



   Derivative assets
25,248

25,248


25,248


 
 
 
 
 
 
Liabilities:
 
 
 
 
 
   Deposits
3,421,778

3,426,574

2,288,094

1,138,480


   Short-term debt
378,010

378,027


378,027


   Long-term debt
16,495

16,439


16,439


   Derivative liabilities
24,933

24,933


24,933


 
 
 
 
 
 
December 31, 2017
 

 

 

 

 

Assets:
 

 

 

 

 

   Cash and cash equivalents
82,508

82,508

82,508



   Securities available-for-sale
550,389

550,389

7,188

542,940

261

   Securities held-to-maturity
64,449

65,646


65,646


   Other securities
14,147

14,147


14,147


   Net loans
3,108,574

3,014,425



3,014,425

   Accrued interest receivable
9,223

9,223

9,223



   Derivative assets
14,502

14,502


14,502


 
 
 
 
 
 
Liabilities:
 
 
 
 
 
   Deposits
3,315,634

3,309,910

2,232,159

1,077,751


   Short-term debt
252,219

252,219


252,219


   Long-term debt
16,495

16,444


16,444


   Derivative liabilities
14,390

14,390


14,390