XML 20 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest Income      
Interest and fees on loans $ 125,752 $ 118,138 $ 115,107
Interest on investment securities:      
Taxable 14,387 12,392 10,830
Tax-exempt 2,706 1,622 1,137
Interest Income, Deposits with Financial Institutions 85 0 0
Total Interest Income 142,930 132,152 127,074
Interest Expense      
Interest on deposits 14,826 12,052 10,886
Interest on short-term borrowings 1,214 472 327
Interest on long-term debt 765 683 617
Total Interest Expense 16,805 13,207 11,830
Net Interest Income 126,125 118,945 115,244
Provision for loan losses 3,006 4,395 6,988
Net Interest Income After Provision for Loan Losses 123,119 114,550 108,256
Non-interest Income      
Gains on sale of investment securities 4,476 3,513 2,130
Service charges 28,574 26,703 26,316
Bankcard revenue 17,120 16,515 15,894
Trust and investment management fee income 6,269 5,573 5,124
Bank owned life insurance 4,212 3,326 3,374
Gain on sale of insurance division 0 0 11,084
Other income 2,956 3,195 3,284
Total Non-interest Income 63,607 58,825 67,206
Non-interest Expense      
Salaries and employee benefits 51,057 50,883 47,847
Occupancy related expenses 9,557 10,119 9,756
Equipment and software related expenses 7,732 7,211 6,609
FDIC insurance expense 1,348 1,622 1,794
Advertising 2,914 2,606 2,446
Bankcard expenses 3,924 4,458 4,119
Postage, delivery, and statement mailings 2,094 2,080 2,123
Office supplies 1,437 1,364 1,350
Legal and professional fees 1,956 1,882 1,534
Telecommunications 1,988 1,813 1,765
Repossessed asset losses, net of expenses 735 890 1,264
Merger related costs 0 0 598
Other expenses 11,239 11,236 11,746
Total Non-interest Expense 95,981 96,164 92,951
Income Before Income Taxes 90,745 77,211 82,511
Income tax expense 36,435 25,083 28,414
Net Income Available to Common Shareholders $ 54,310 $ 52,128 $ 54,097
Average shares outstanding, basic 15,412 14,900 15,123
Effect of dilutive securities 24 13 48
Average shares outstanding, diluted 15,436 14,913 15,171
Basic earnings per common share $ 3.49 $ 3.46 $ 3.54
Diluted earnings per common share 3.48 3.45 3.53
Dividends declared per common share $ 1.78 $ 1.72 $ 1.68