XML 43 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Schedule Of Assets And Liabilities Measured At Fair Value On A Recurring And Nonrecurring Basis
The following table presents assets and liabilities measured at fair value (in thousands):
 
Total
Level 1
Level 2
Level 3
Total Gains (Losses)
March 31, 2017
 
 
 
 
 
Recurring fair value measurements
 
 
 
 
 
Financial Assets
 
 
 
 
 
U.S. Government agencies
$
3

$

$
3

$

 
Obligations of states and political subdivisions
95,200


95,200


 
Mortgage-backed securities:
 

 
 
 
 
U.S. Government agencies
339,154


339,154


 
Private label
879


879


 
Trust preferred securities
4,687


4,429

258

 
Corporate securities
24,088


24,088


 
Marketable equity securities
4,598

4,598



 
Investment funds
1,489

1,489



 
Derivative assets
15,564


15,564


 
Financial Liabilities
 

 

 

 

 
Derivative liabilities
15,509


15,509


 
 
 
 
 
 
 
Nonrecurring fair value measurements
 

 

 

 

 
Financial Assets
 
 
 
 
 
Impaired loans
$
9,601

$

$

$
9,601

$
29

Non-Financial Assets
 
 
 
 
 
     Other real estate owned
4,405



4,405

(191
)
Other assets
1,850



1,850

(175
)
 
 
 
 
 
 
December 31, 2016
 

 

 

 

 

Recurring fair value measurements
 

 

 

 

 

Financial Assets
 

 

 

 

 

U.S. Government agencies
$
3

$

$
3

$

 

Obligations of states and political subdivisions
82,368


82,368


 

Mortgage-backed securities:
 

 
 
 
 

U.S. Government agencies
330,814


330,814


 

Private label
942


942


 

Trust preferred securities
6,662


4,127

2,535

 

Corporate securities
23,574


23,574


 

Marketable equity securities
4,231

4,231



 

Investment funds
1,489

1,489



 

Derivative assets
15,463


15,463


 

Financial Liabilities
 

 
 
 
 

Derivative liabilities
15,483


15,483


 

 
 
 
 
 
 
Nonrecurring fair value measurements
 

 

 

 

 

Financial Assets
 
 
 
 
 
Impaired loans
$
6,916

$

$

$
6,916

$
(665
)
Non-Financial Assets
 
 
 
 
 
Other real estate owned
4,588



4,588

(665
)
Other assets
625



625

(444
)

Schedule Of Reconciliation Of Investment Securities Available For Sale Measured At Fair Value On A Recurring Basis Level 3 Assets
The table below presents a reconcilement of the Company’s financial assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3), which consist solely of trust preferred securities (in thousands):

 
Three months ended March 31,
2017
2016
Beginning balance
$
2,535

$
2,096

Impairment losses on investment securities


Included in other comprehensive income
(977
)
18

Dispositions
(1,300
)

Transfers into Level 3


Ending balance
$
258

$
2,114

Schedule Of Level 3 Financial Assets And Liabilities Measured On A Non-Recurring Basis
The table below presents a reconcilement of the Company's financial assets and liabilities measured at fair value on a nonrecurring basis using significant unobservable inputs (Level 3), which solely relates to impaired loans that were remeasured and reported at fair value through a specific valuation allowance allocation of the allowance for loan losses based upon the fair value of the underlying collateral (in thousands).  The fair value of impaired loans is estimated using one of several methods, including collateral value, liquidation value and discounted cash flows.  The significant unobservable inputs used in the fair value measurement of collateral for collateral-dependent impaired loans primarily relate to discounts applied to the customers’ reported amount of collateral.  The amount of collateral discount depends upon the marketability of the underlying collateral.  During the three months ended March 31, 2017 and 2016, collateral discounts ranged from 20% to 30%. During the three months ended March 31, 2017 and 2016, the Company had no Level 2 financial assets and liabilities that were measured on a nonrecurring basis.

 
Three months ended March 31,
2017
2016
 
 
 
Beginning balance
$
6,916

$
8,482

 
 
 
Loans classified as impaired during the period
3,015


Specific valuation allowance allocations


 
3,015


 
 
 
(Additional) reduction in specific valuation allowance allocations
(29
)

 
 
 
Paydowns, payoffs, other activity
(301
)
(1,247
)
 
 
 
Ending balance
$
9,601

$
7,235

Schedule Of Level 3 Non-Financial Assets and Liabilities Measured On a Non-Recurring Basis
The table below presents OREO that was remeasured and reported at fair value based on significant unobservable inputs (Level 3) (in thousands):

 
Three months ended March 31,
 
2017
2016
 
 
 
Beginning balance
$
4,588

$
6,518

 
 
 
OREO remeasured at initial recognition:
 
 
   Carrying value of foreclosed assets prior to remeasurement
1,226

673

   Charge-offs recognized in the allowance for loan losses
(442
)

     Fair value
784

673

 
 
 
OREO remeasured subsequent to initial recognition:
 
 
   Carrying value of foreclosed assets prior to remeasurement
1,464

1,228

   Fair value
1,273

1,063

     Write-downs included in other non-interest expense
(191
)
(165
)
 
 
 
Disposed
(776
)
(972
)
 
 
 
Ending balance
$
4,405

$
6,054

Schedule Of Estimates Of Fair Value Of Financial Instruments
The following table represents the estimates of fair value of financial instruments (in thousands). This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For financial liabilities such as noninterest-bearing demand, interest-bearing demand and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity.
 
Carrying Amount
Fair Value
Level 1
Level 2
Level 3
March 31, 2017
 
 
 
 
 
Assets:
   Cash and cash equivalents
$
190,812

$
190,812

$
190,812

$

$

   Securities available-for-sale
470,098

470,098

6,087

463,753

258

   Securities held-to-maturity
72,308

73,656


73,656


   Other securities
10,240

10,240


10,240


   Net loans
3,054,964

3,040,822



3,040,822

   Accrued interest receivable
8,644

8,644

8,644



   Derivative assets
15,564

15,564


15,564


 
 
 
 
 
 
Liabilities:
 
 
 
 
 
   Deposits
3,392,758

2,606,844

1,545,468

1,061,376


   Short-term debt
186,686

186,686


186,686


   Long-term debt
16,495

16,453


16,453


   Derivative liabilities
15,509

15,509


15,509


 
 
 
 
 
 
December 31, 2016
 

 

 

 

 

Assets:
 

 

 

 

 

   Cash and cash equivalents
88,139

88,139

88,139



   Securities available-for-sale
450,083

450,083

5,720

441,828

2,535

   Securities held-to-maturity
75,169

76,445


76,445


   Other securities
14,352

14,352


14,352


   Net loans
3,026,496

3,014,425



3,014,425

   Accrued interest receivable
8,408

8,408

8,408



   Derivative assets
15,463

15,463


15,463


 
 
 
 
 
 
Liabilities:
 
 
 
 
 
   Deposits
3,231,653

3,232,970

2,190,234

1,042,736


   Short-term debt
248,305

248,305


248,305


   Long-term debt
16,495

16,455


16,455


   Derivative liabilities
15,483

15,483


15,483