0000726854-17-000024.txt : 20170424 0000726854-17-000024.hdr.sgml : 20170424 20170424172613 ACCESSION NUMBER: 0000726854-17-000024 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20170424 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20170424 DATE AS OF CHANGE: 20170424 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CITY HOLDING CO CENTRAL INDEX KEY: 0000726854 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 550619957 STATE OF INCORPORATION: WV FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-11733 FILM NUMBER: 17779084 BUSINESS ADDRESS: STREET 1: 25 GATEWATER ROAD STREET 2: P O BOX 7520 CITY: CHARLESTON STATE: WV ZIP: 25313 BUSINESS PHONE: 3047691100 MAIL ADDRESS: STREET 1: 25 GATEWATER ROAD STREET 2: P O BOX 7520 CITY: CHARLESTON STATE: WV ZIP: 25313 8-K 1 chco03-31x178xk.htm 8-K, CHCO 1Q2017 EARNINGS Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C., 20549
 
 
FORM 8-K
 
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
 
Date of Report (Date of Earliest Event Reported)
April 24, 2017

chcologoa16.jpg

CITY HOLDING COMPANY
(Exact Name of Registrant as Specified in its Charter)

Commission File Number: 0-11733

West Virginia
55-0619957
(State or Other Jurisdiction of
(I.R.S. Employer
Incorporation or Organization)
Identification No.)
 
25 Gatewater Road, Cross Lanes, WV 25313
(Address of Principal Executive Offices, Including Zip Code)
 
304-769-1100
(Registrant’s Telephone Number, Including Area Code)

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨
Soliciting material pursuant to Rule 14a-12(b) under the Exchange Act (17 CFR 240.14a-12(b))
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17CFR240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ¨





 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨






Section 2 - Financial Information

Item 2.02 Results of Operations and Financial Condition.

On April 24, 2017, City Holding Company (“the Company”) issued a news release, attached as Exhibit 99.1, announcing the Company’s earnings results for the first quarter ended March 31, 2017. Furnished as Exhibit 99.1 and incorporated herein by reference is the news release issued by the Company.

Section 9 - Financial Statements and Exhibits

Item 9.01 Financial Statements and Exhibits.

(c) Exhibits

99.1    News Release issued April 24, 2017

Signatures

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the Undersigned hereunto duly authorized.


 
City Holding Company
 
 
 
 
By: 
/s/ David L. Bumgarner
 
David L. Bumgarner
 
Chief Financial Officer

Date: April 24, 2017


EX-99.1 2 chco03-31x17exhibit991.htm EXHIBIT 99.1, PRESS RELEASE CHCO 1Q2017 EARNINGS Exhibit


NEWS RELEASE

For Immediate Release
April 24, 2017

For Further Information Contact:
Charles R. Hageboeck, Chief Executive Officer and President
(304) 769-1102

City Holding Company Announces First Quarter Results

Charleston, West Virginia - City Holding Company (“Company” or “City”) (NASDAQ:CHCO), a $4.1 billion bank holding company headquartered in Charleston, today announced quarterly net income of $16.0 million and diluted earnings of $1.04 per share.

Highlights of the Company’s first quarter performance and results included the following:

Return on assets and return on tangible equity of 1.60% and 16.5%, respectively.
Net interest income increased $1.9 million from the quarter ended March 31, 2016 (excluding accretion from fair value adjustments).
Realized $4.3 million of investment gains from the sales of pooled trust preferred securities during the quarter ended March 31, 2017.
Total loan growth of $27.9 million (3.7% annualized) from December 31, 2016 to March 31, 2017.
Average total deposit balances grew $82.7 million, or 2.6%, from the quarter ended December 31, 2016 to the quarter ended March 31, 2017.
Sold 441,000 shares of common stock at a weighted average price of $64.48 per share, net of broker fees.
Increased our quarterly dividend from $0.43 per quarter to $0.44 per quarter.

Net Interest Income

The Company’s tax equivalent net interest income increased $0.2 million, or 0.5%, from $30.6 million for the fourth quarter of 2016 to $30.8 million for the first quarter of 2017. Investment interest income increased $0.4 million from the quarter ended December 31, 2016. This increase was partially offset by increased interest expense on interest bearing liabilities ($0.3 million). The Company’s reported net interest margin increased from 3.42% for the fourth quarter of 2016 to 3.45% for the first quarter of 2017. Excluding the favorable impact of the accretion from fair value adjustments, the net interest margin would have been 3.42% for the quarter ended March 31, 2017 and 3.37% for the quarter ended December 31, 2016.

Credit Quality

The Company’s ratio of nonperforming assets to total loans and other real estate owned improved from 0.61% at December 31, 2016 to 0.52% at March 31, 2017. Total nonperforming assets decreased from $18.7 million at December 31, 2016 to $15.9 million at March 31, 2017. Excluded from this ratio are purchased credit-impaired loans for which the Company estimated cash flows and estimated a credit mark. Such loans would be considered nonperforming loans if the loan’s performance deteriorates below the initial expectations. Total past due loans decreased from $8.6 million, or 0.28% of total loans outstanding, at December 31, 2016 to $6.2 million, or 0.20% of total loans outstanding, at March 31, 2017.






As a result of the Company’s quarterly analysis of the adequacy of the ALLL, the Company recorded a provision for loan losses of $0.7 million in the first quarter of 2017, compared to $0.5 million for the comparable period in 2016 and $1.3 million for the fourth quarter of 2016. The provision for loan losses recorded in the first quarter of 2017 reflects the growth in the loan portfolio, changes in the quality of the portfolio, and general improvement in the Company’s historical loss rates used to compute the allowance not specifically allocated to individual credits. Changes in the amount of the provision and related allowance are based on the Company’s detailed systematic methodology and are directionally consistent with changes in the composition and quality of the Company’s loan portfolio. The Company believes its methodology for determining the adequacy of its ALLL adequately provides for probable losses inherent in the loan portfolio and produces a provision and allowance for loan losses that is directionally consistent with changes in asset quality and loss experience.

Non-interest Income

During the first quarter of 2017, the Company realized $4.3 million of investment gains. These gains represented partial recoveries of impairment charges previously recognized on pooled trust preferred securities. As a result of these sales, the Company no longer holds any pooled trust preferred securities in its investment portfolio. Exclusive of this gain, non-interest income increased from $13.1 million for the first quarter of 2016 to $14.2 million for the first quarter of 2017. This increase was mainly due to an increase of $0.5 million in bank owned life insurance revenues due to death benefit proceeds, an increase of $0.4 million, or 6.8%, in service charges, and an increase of $0.2 million, or 4.4%, in bankcard revenues.
  
Non-interest Expenses

Non-interest expenses increased $0.5 million (1.9% increase), from $24.2 million in the first quarter of 2016 to $24.6 million in the first quarter of 2017. This increase was primarily due to an increase in salaries and employee benefits of $0.4 million due primarily to salary increases.
 
Balance Sheet Trends

Loans increased $27.9 million (0.9%) from December 31, 2016 to $3.07 billion at March 31, 2017. Commercial real estate loans increased $20.6 million (1.7%) and commercial and industrial loans increased $19.3 million (10.4%). These increases were partially offset by decreases in residential real estate loans ($6.7 million) and home equity junior lien loans ($2.8 million).

Total average depository balances increased $82.7 million, or 2.6%, from the quarter ended December 31, 2016 to the quarter ended March 31, 2017. The Company experienced increases in savings deposits ($38.3 million), interest-bearing deposits ($18.7 million), time deposits ($16.1 million) and noninterest-bearing demand deposits ($9.6 million).

Income Tax Expense

The Company’s effective income tax rate for the first quarter of 2017 was 32.3% compared to 32.5% for the year ended December 31, 2016, and 33.4% for the quarter ended March 31, 2016.

Capitalization and Liquidity






The Company’s loan to deposit ratio was 90.6% and the loan to asset ratio was 74.5% at March 31, 2017. The Company maintained investment securities totaling 13.4% of assets as of the same date. Further, the Company’s deposit mix is weighted heavily toward checking and saving accounts that fund 56.5% of assets at March 31, 2017. Time deposits fund 25.7% of assets at March 31, 2017, but very few of these deposits are in accounts that have balances of more than $250,000, reflecting the core retail orientation of the Company.

The Company is also strongly capitalized due in part to the sale of additional common shares in the fourth quarter of 2016 and the first quarter of 2017 discussed below. The Company’s tangible equity ratio increased from 9.3% at December 31, 2016 to 10.0% at March 31, 2017. At March 31, 2017, City National Bank’s Leverage Ratio was 8.40%, its Common Equity Tier I ratio was 11.74%, its Tier I Capital ratio was 11.74%, and its Total Risk-Based Capital ratio was 12.44%. These regulatory capital ratios are significantly above levels required to be considered “well capitalized,” which is the highest possible regulatory designation.

On March 29, 2017, the Board approved a quarterly cash dividend of $0.44 per share payable April 28, 2017, to shareholders of record as of April 14, 2017. This increase represented a 2.3% increase from the $0.43 per share cash dividend paid in the fourth quarter of 2016. During the quarter ended March 31, 2017, the Company sold 441,000 common shares at a weighted average price of $64.48 per share, net of broker fees pursuant to an at-the-market common stock offering. Through April 21, 2017, the Company has sold approximately 548,000 shares under the at-the-market offering at a weighted average price of $64.82 per share, net of broker fees.

City Holding Company is the parent company of City National Bank of West Virginia. City National Bank operates 85 branches across West Virginia, Virginia, Kentucky and Ohio.

Forward-Looking Information

This news release contains certain forward-looking statements that are included pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  Such information involves risks and uncertainties that could result in the Company's actual results differing materially from those projected in the forward-looking statements. Important factors that could cause actual results to differ materially from those discussed in such forward-looking statements include, but are not limited to, (1) the Company may incur additional loan loss provision due to negative credit quality trends in the future that may lead to a deterioration of asset quality; (2) the Company may incur increased charge-offs in the future; (3) the Company could have adverse legal actions of a material nature; (4) the Company may face competitive loss of customers; (5) the Company may be unable to manage its expense levels; (6) the Company may have difficulty retaining key employees; (7) changes in the interest rate environment may have results on the Company’s operations materially different from those anticipated by the Company’s market risk management functions; (8) changes in general economic conditions and increased competition could adversely affect the Company’s operating results; (9) changes in regulations and government policies affecting bank holding companies and their subsidiaries, including changes in monetary policies, could negatively impact the Company’s operating results; (10) the Company may experience difficulties growing loan and deposit balances; (11) the current economic environment poses significant challenges for us and could adversely affect our financial condition and results of operations; (12) deterioration in the financial condition of the U.S. banking system may impact the valuations of investments the Company has made in the securities of other financial institutions resulting in either actual losses or other than temporary impairments on such investments; (13) the effects of the Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) and the regulations promulgated and to be promulgated thereunder, which may subject the Company and its subsidiaries to a variety of new and more stringent legal and regulatory requirements which adversely affect their respective businesses; (14) the impact of new minimum capital thresholds established as a part of the implementation of Basel III; and (15) other risk factors relating to the banking industry or the Company as detailed from time to time in the Company’s reports filed with the Securities and Exchange Commission, including those risk





factors included in the disclosures under the heading “ITEM 1A Risk Factors” of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016.  Forward-looking statements made herein reflect management's expectations as of the date such statements are made. Such information is provided to assist stockholders and potential investors in understanding current and anticipated financial operations of the Company and is included pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances that arise after the date such statements are made. Further, the Company is required to evaluate subsequent events through the filing of its March 31, 2017 Form 10-Q. The Company will continue to evaluate the impact of any subsequent events on the preliminary March 31, 2017 results and will adjust the amounts if necessary.









CITY HOLDING COMPANY AND SUBSIDIARIES
Financial Highlights
(Unaudited)
 
Three Months Ended
 
March 31,
December 31,
September 30,
June 30,
March 31,
 
2017
2016
2016
2016
2016
 
 
 
 
 
 
Earnings
 
 
 
 
 
Net Interest Income (FTE)
$
30,804

$
30,638

$
30,002

$
29,863

$
29,312

Net Income available to common shareholders
16,026

14,656

13,232

12,541

11,702

 
 
 
 
 
 
Per Share Data
 
 
 
 
 
Earnings per share available to common shareholders:
 
 
 
 
 
   Basic
$
1.04

$
0.97

$
0.88

$
0.83

$
0.78

   Diluted
1.04

0.97

0.88

0.83

0.78

Weighted average number of shares:
 
 
 
 
 
   Basic
15,252

14,894

14,899

14,889

14,916

   Diluted
15,277

14,914

14,909

14,902

14,927

Period-end number of shares
15,586

15,128

15,007

15,005

14,971

Cash dividends declared
$
0.44

$
0.43

$
0.43

$
0.43

$
0.43

Book value per share (period-end)
30.90

29.25

28.97

28.60

27.93

Tangible book value per share (period-end)
25.83

24.01

23.69

23.30

22.61

Market data:
 
 
 
 
 
   High closing price
$
67.93

$
68.29

$
50.60

$
50.14

$
47.78

   Low closing price
60.86

48.49

44.53

43.06

40.82

   Period-end closing price
64.48

67.6

50.29

45.47

47.78

   Average daily volume
57

57

61

63

71

Treasury share activity:
 
 
 
 
 
      Treasury shares repurchased



2

229

      Average treasury share repurchase price
$

$

$

46.65

43.31

Common share issuance:
 
 
 
 
 
      Common shares issued (in thousands)
441

108




      Average common share issue price (a)
$
64.48

$
66.21




 
 
 
 
 
 
Key Ratios (percent)
 
 
 
 
 
Return on average assets
1.60
%
1.49
%
1.38
%
1.31
%
1.25
%
Return on average tangible equity
16.50
%
16.10
%
14.90
%
14.50
%
13.80
%
Yield on interest earning assets
3.88
%
3.81
%
3.85
%
3.95
%
3.91
%
Cost of interest bearing liabilities
0.54
%
0.50
%
0.49
%
0.49
%
0.48
%
Net Interest Margin
3.45
%
3.42
%
3.48
%
3.56
%
3.53
%
Non-interest income as a percent of total revenue
31.90
%
32.10
%
32.10
%
31.60
%
31.10
%
Efficiency Ratio (a)
53.80
%
48.90
%
56.30
%
55.60
%
56.80
%





Price/Earnings Ratio (b)
15.51

17.38

14.33

13.66

15.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital (period-end)
 
 
 
 
 
Average Shareholders' Equity to Average Assets
11.66
%
11.25
%
11.35
%
11.13
%
11.23
%
Tangible equity to tangible assets
9.95
%
9.30
%
9.39
%
9.38
%
9.03
%
Consolidated risk based capital ratios (c):
 
 
 
 
 
   CET I
14.61
%
13.41
%
13.00
%
13.21
%
13.38
%
   Tier I
15.18
%
13.98
%
13.59
%
13.82
%
14.00
%
   Total
15.91
%
14.73
%
14.33
%
14.57
%
14.78
%
   Leverage
10.83
%
10.08
%
9.92
%
9.74
%
9.78
%
 
 
 
 
 
 
Other
 
 
 
 
 
Branches
85

85

85

85

85

FTE
833

847

834

852

854

 
 
 
 
 
 
   Assets per FTE
$
4,951

$
4,704

$
4,636

$
4,468

$
4,484

   Deposits per FTE
4,073

3,815

3,812

3,688

3,732

 
 
 
 
 
 
(a) The common share issue price is presented net of commissions and excludes one-time offering costs of approximately $265,000.
(b) The price/earnings ratio is computed based on annualized quarterly earnings.
(c) March 31, 2017 risk-based capital ratios are estimated.






CITY HOLDING COMPANY AND SUBSIDIARIES
Consolidated Statements of Income
(Unaudited) ($ in 000s, except per share data)
 
Three Months Ended
 
March 31,
December 31,
September 30,
June 30,
March 31,
 
2017
2016
2016
2016
2016
Interest Income
 
 
 
 
 
   Interest and fees on loans
$
30,104

$
30,126

$
29,444

$
29,640

$
28,927

   Interest on investment securities:
 
 
 
 
 
     Taxable
3,444

3,277

3,183

2,927

3,005

     Tax-exempt
663

481

419

365

357

   Interest on deposits in depository institutions
3





Total Interest Income
34,214

33,884

33,046

32,932

32,289

 
 
 
 
 
 
Interest Expense
 
 
 
 
 
   Interest on deposits
3,429

3,137

3,006

3,011

2,898

   Interest on short-term borrowings
157

188

90

86

107

   Interest on long-term debt
181

179

172

167

164

Total Interest Expense
3,767

3,504

3,268

3,264

3,169

Net Interest Income
30,447

30,380

29,778

29,668

29,120

   Provision for loan losses
681

1,301

1,432

1,122

539

Net Interest Income After Provision for Loan Losses
29,766

29,079

28,346

28,546

28,581

 
 
 
 
 
 
Non-Interest Income
 
 
 
 
 
   Gains on sale of investment securities
4,276


2,668

845


   Service charges
6,730

6,995

6,842

6,564

6,303

   Bankcard revenue
4,140

4,142

4,216

4,190

3,967

   Trust and investment management fee income
1,386

1,597

1,329

1,371

1,276

   Bank owned life insurance
1,229

952

846

768

760

   Other income
746

685

846

843

821

Total Non-Interest Income
18,507

14,371

16,747

14,581

13,127

 
 
 
 
 
 
Non-Interest Expense
 
 
 
 
 
   Salaries and employee benefits
13,078

12,427

12,993

12,790

12,673

   Occupancy and equipment
2,838

2,792

2,759

2,708

2,836

   Depreciation
1,525

1,516

1,585

1,567

1,567

   FDIC insurance expense
375

137

508

512

465

   Advertising
733

445

667

778

716

   Bankcard expenses
943

1,011

1,188

1,016

938

   Postage, delivery, and statement mailings
555

492

517

506

565

   Office supplies
361

320

325

366

353

   Legal and professional fees
449

515

869

437

366






   Telecommunications
484

494

459

431

428

   Repossessed asset losses, net of expenses
336

244

305

53

288

   Other expenses
2,923

2,063

3,109

3,119

2,945

Total Non-Interest Expense
24,600

22,456

25,284

24,283

24,140

Income Before Income Taxes
23,673

20,994

19,809

18,844

17,568

   Income tax expense
7,647

6,338

6,577

6,303

5,866

Net Income Available to Common Shareholders
$
16,026

$
14,656

$
13,232

$
12,541

$
11,702

 
 
 
 
 
 
Distributed earnings allocated to common shareholders
$
6,782

$
6,428

$
6,376

$
6,375

$
6,365

Undistributed earnings allocated to common shareholders
9,067

8,051

6,699

6,016

5,206

Net earnings allocated to common shareholders
$
15,849

$
14,479

$
13,075

$
12,391

$
11,571

 
 
 
 
 
 
 
 
 
 
 
 
Average common shares outstanding
15,252

14,894

14,899

14,889

14,916

Shares for diluted earnings per share
15,277

14,914

14,909

14,902

14,927

 
 
 
 
 
 
Basic earnings per common share
$
1.04

$
0.97

$
0.88

$
0.83

$
0.78

Diluted earnings per common share
$
1.04

$
0.97

$
0.88

$
0.83

$
0.78







CITY HOLDING COMPANY AND SUBSIDIARIES
Consolidated Balance Sheets
($ in 000s)
 
(Unaudited)
 
(Unaudited)
(Unaudited)
(Unaudited)
 
March 31,
December 31,
September 30,
June 30,
March 31,
 
2017
2016
2016
2016
2016
Assets
 
 
 
 
 
Cash and due from banks
$
164,887

$
62,263

$
57,233

$
69,933

$
165,134

Interest-bearing deposits in depository institutions
25,925

25,876

7,576

8,643

10,031

Cash and cash equivalents
190,812

88,139

64,809

78,576

175,165

 
 
 
 
 
 
Investment securities available-for-sale, at fair value
470,098

450,083

434,717

409,039

362,282

Investment securities held-to-maturity, at amortized cost
72,308

75,169

79,499

83,208

86,518

Other securities
10,240

14,352

11,895

10,203

9,960

Total investment securities
552,646

539,604

526,111

502,450

458,760

 
 
 
 
 
 
Gross loans
3,074,173

3,046,226

2,957,912

2,903,398

2,877,117

Allowance for loan losses
(19,209
)
(19,730
)
(19,550
)
(19,139
)
(19,315
)
Net loans
3,054,964

3,026,496

2,938,362

2,884,259

2,857,802

 
 
 
 
 
 
Bank owned life insurance
101,481

100,732

100,293

99,446

98,679

Premises and equipment, net
73,805

75,165

75,589

75,040

75,965

Accrued interest receivable
8,644

8,408

7,986

8,428

8,517

Net deferred tax assets
24,606

28,043

23,179

23,995

27,541

Intangible assets
79,000

79,135

79,284

79,433

79,581

Other assets
38,029

38,681

50,748

55,234

47,656

Total Assets
$
4,123,987

$
3,984,403

$
3,866,361

$
3,806,861

$
3,829,666

 
 
 
 
 
 
Liabilities
 
 
 
 
 
Deposits:
 
 
 
 
 
   Noninterest-bearing
$
714,791

$
672,286

$
669,865

$
651,867

$
666,523

   Interest-bearing:
 
 
 
 
 
   Demand deposits
743,246

695,891

713,642

701,248

711,366

   Savings deposits
874,031

822,057

765,195

758,323

780,982

   Time deposits
1,060,690

1,041,419

1,030,584

1,030,841

1,028,400

Total deposits
3,392,758

3,231,653

3,179,286

3,142,279

3,187,271

Short-term borrowings
 
 
 
 
 
Federal Funds purchased

64,100

6,000



Customer repurchase agreements
186,686

184,205

173,384

153,674

156,714

Long-term debt
16,495

16,495

16,495

16,495

16,495

Other liabilities
46,402

45,512

56,412

66,054

51,068

Total Liabilities
3,642,341

3,541,965

3,431,577

3,378,502

3,411,548

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





Stockholders' Equity
 
 
 
 
 
Preferred stock





Common stock
47,619

46,518

46,249

46,249

46,249

Capital surplus
140,305

112,873

105,996

105,648

106,137

Retained earnings
426,126

417,017

408,823

402,044

395,963

Cost of common stock in treasury
(126,265
)
(126,958
)
(127,538
)
(127,619
)
(129,142
)
Accumulated other comprehensive loss:
 
 
 
 
 
   Unrealized gain on securities available-for-sale
(1,479
)
(2,352
)
6,013

6,796

3,670

   Underfunded pension liability
(4,660
)
(4,660
)
(4,759
)
(4,759
)
(4,759
)
Total Accumulated Other Comprehensive Loss
(6,139
)
(7,012
)
1,254

2,037

(1,089
)
Total Stockholders' Equity
481,646

442,438

434,784

428,359

418,118

Total Liabilities and Stockholders' Equity
$
4,123,987

$
3,984,403

$
3,866,361

$
3,806,861

$
3,829,666

 
 
 
 
 
 
Regulatory Capital
 
 
 
 
 
Total CET 1 capital
$
409,533

$
371,677

$
355,934

$
349,100

$
341,165

Total tier 1 capital
425,533

387,677

371,934

365,100

357,165

Total risk-based capital
445,938

408,406

392,258

384,855

377,003

Total risk-weighted assets
2,807,347

2,772,456

2,737,721

2,642,040

2,550,739








CITY HOLDING COMPANY AND SUBSIDIARIES
Loan Portfolio
(Unaudited) ($ in 000s)
 
March 31,
December 31,
September 30,
June 30,
March 31,
 
2017
2016
2016
2016
2016
 
 
 
 
 
 
Residential real estate (1)
$
1,444,795

$
1,451,461

$
1,445,242

$
1,417,137

$
1,395,670

Home equity - junior liens
139,165

141,965

141,616

142,827

142,694

Commercial and industrial
205,011

185,667

176,387

171,362

165,549

Commercial real estate (2)
1,250,106

1,229,516

1,158,088

1,135,493

1,135,625

Consumer
32,043

32,545

33,614

33,799

34,754

DDA overdrafts
3,053

5,071

2,965

2,780

2,825

Gross Loans
$
3,074,173

$
3,046,225

$
2,957,912

$
2,903,398

$
2,877,117

 
 
 
 
 
 
Construction loans included in:
 
 
 
 
 
(1) - Residential real estate loans
$
9,777

$
14,182

$
12,284

$
12,344

$
13,966

(2) - Commercial real estate loans
18,499

12,840

7,309

2,237

15,172

 
 
 
 
 
 
 
 
 
 
 
 
Secondary Mortgage Loan Activity
 
 
 
 
 
Mortgage loans originated
$
3,951

$
6,444

$
5,624

$
3,103

$
2,809

Mortgage loans sold
6,118

4,936

5,836

3,183

3,107

Mortgage loans gain on loans sold
167

107

129

80

58







CITY HOLDING COMPANY AND SUBSIDIARIES
Asset Quality Information
(Unaudited) ($ in 000s)

 
Three Months Ended
 
March 31,
December 31,
September 30,
June 30,
March 31,
 
2017
2016
2016
2016
2016
Allowance for Loan Losses
 
 
 
 
 
Balance at beginning of period
$
19,730

$
19,550

$
19,139

$
19,315

$
19,251

 
 
 
 
 
 
Charge-offs:
 
 
 
 
 
Commercial and industrial
(53
)

(103
)
(44
)
(1
)
Commercial real estate
(180
)
(463
)
(142
)
(769
)
(302
)
Residential real estate
(626
)
(453
)
(539
)
(337
)
(405
)
Home equity
(121
)
(90
)
(125
)
(69
)
(106
)
Consumer
(6
)
(24
)
(20
)
(44
)
(38
)
DDA overdrafts
(636
)
(395
)
(378
)
(321
)
(318
)
Total charge-offs
(1,622
)
(1,425
)
(1,307
)
(1,584
)
(1,170
)
 
 
 
 
 
 
Recoveries:
 
 
 
 
 
Commercial and industrial
2

1

9

3

1

Commercial real estate
11

40

43

20

384

Residential real estate
25

74

23

51

39

Home equity





Consumer
11

9

28

52

29

DDA overdrafts
371

180

183

160

242

Total recoveries
420

304

286

286

695

 
 
 
 
 
 
Net charge-offs
(1,202
)
(1,121
)
(1,021
)
(1,298
)
(475
)
Provision for (recovery of) acquired loans
(19
)
(1
)
(4
)
128

40

Provision for loan losses
700

1,302

1,436

994

499

Balance at end of period
$
19,209

$
19,730

$
19,550

$
19,139

$
19,315

 
 
 
 
 
 
Loans outstanding
$
3,074,173

$
3,046,226

$
2,957,912

$
2,903,398

$
2,877,117

Allowance as a percent of loans outstanding
0.62
%
0.65
%
0.66
%
0.66
%
0.67
%
Allowance as a percent of non-performing loans
167.7
%
140.1
%
129
%
124
%
120.4
%
 
 
 
 
 
 
Average loans outstanding
$
3,055,979

$
3,006,426

$
2,919,756

$
2,891,292

$
2,864,943

Net charge-offs (annualized) as a percent of average loans outstanding
0.16
%
0.15
%
0.14
%
0.18
%
0.07
%









CITY HOLDING COMPANY AND SUBSIDIARIES
Asset Quality Information, Continued
(Unaudited) ($ in 000s)
 
March 31,
December 31,
September 30,
June 30,
March 31,
 
2017
2016
2016
2016
2016
Nonaccrual Loans
 
 
 
 
 
Residential real estate
$
2,810

$
4,302

$
3,919

$
2,531

$
2,977

Home equity
114

100

154

165

152

Commercial and industrial
1,353

1,958

2,441

2,724

2,967

Commercial real estate
7,141

7,341

8,077

9,779

9,718

Consumer





   Total nonaccrual loans
11,418

13,701

14,591

15,199

15,814

Accruing loans past due 90 days or more
35

382

569

241

225

   Total non-performing loans
11,453

14,083

15,160

15,440

16,039

Other real estate owned
4,405

4,588

5,435

5,868

6,054

   Total non-performing assets
$
15,858

$
18,671

$
20,595

$
21,308

$
22,093

 
 
 
 
 
 
Non-performing assets as a percent of loans and other real estate owned
0.52
%
0.61
%
0.69
%
0.73
%
0.77
%
 
 
 
 
 
 
Past Due Loans
 
 
 
 
 
Residential real estate
$
3,876

$
6,074

$
5,713

$
5,490

$
5,045

Home equity
301

673

925

595

595

Commercial and industrial
611

94

399

304

343

Commercial real estate
1,014

1,115

1,275

1,746

2,138

Consumer
38

39

104

150

82

DDA overdrafts
330

599

554

290

514

   Total past due loans
$
6,170

$
8,594

$
8,970

$
8,575

$
8,717

 
 
 
 
 
 
Total past due loans as a percent of loans outstanding
0.20
%
0.28
%
0.30
%
0.30
%
0.30
%
 
 
 
 
 
 
Troubled Debt Restructurings ("TDRs") (period-end)
 
 
 
 
 
Accruing:
 
 
 
 
 
   Residential real estate
$
20,294

$
20,643

$
19,944

$
19,685

$
18,306

   Home equity
3,104

3,105

3,159

2,873

2,878

   Commercial and industrial
38

42

46

50

54

   Commercial real estate
8,513

5,525

2,718

2,743

523

   Consumer





     Total accruing TDRs
$
31,949

$
29,315

$
25,867

$
25,351

$
21,761







Non-Accruing
 
 
 
 
 
   Residential real estate
$
100

$
172

452

$
390

$
36

   Home equity
30

30

85

44


   Commercial and industrial





   Commercial real estate





   Consumer





     Total non-accruing TDRs
$
130

$
202

$
537

$
434

$
36

 
 
 
 
 
 
Total TDRs
$
32,079

$
29,517

$
26,404

$
25,785

$
21,797

 
 
 
 
 
 







CITY HOLDING COMPANY AND SUBSIDIARIES
Consolidated Average Balance Sheets, Yields, and Rates
(Unaudited) ($ in 000s)

 
Three Months Ended
 
March 31, 2017
December 31, 2016
March 31, 2016
 
Average
 
Yield/
Average
 
Yield/
Average
 
Yield/
 
Balance
Interest
Rate
Balance
Interest
Rate
Balance
Interest
Rate
Assets:
 
 
 
 
 
 
 
 
 
Loan portfolio (1):
 
 
 
 
 
 
 
 
 
Residential real estate (2)
$
1,591,255

$
15,479

3.95
%
$
1,597,711

$
15,469

3.85
%
$
1,531,966

$
14,918

3.92
%
Commercial, financial, and agriculture (2)
1,429,075

13,598

3.86
%
1,372,197

13,518

3.92
%
1,294,345

12,919

4.01
%
Installment loans to individuals (2), (3)
35,650

581

6.61
%
36,518

696

7.59
%
38,632

721

7.51
%
Previously securitized loans (4)
 ***
447

 ***
 ***
443

 ***
 ***
369

 ***
Total loans
3,055,979

30,105

4.00
%
3,006,426

30,126

3.99
%
2,864,943

28,927

4.06
%
Securities:
 
 
 
 
 
 
 
 
 
Taxable
458,295

3,444

3.05
%
479,272

3,277

2.72
%
421,289

3,005

2.87
%
Tax-exempt (5)
84,784

1,019

4.87
%
64,351

739

4.57
%
41,898

549

5.27
%
Total securities
543,079

4,463

3.33
%
543,623

4,016

2.94
%
463,187

3,554

3.09
%
Deposits in depository institutions
16,826

3

0.07
%
11,117



10,529



Total interest-earning assets
3,615,884

34,571

3.88
%
3,561,166

34,142

3.81
%
3,338,659

32,481

3.91
%
Cash and due from banks
81,629

 
 
68,514

 
 
81,569

 
 
Premises and equipment, net
74,768

 
 
75,744

 
 
76,945

 
 
Other assets
253,378

 
 
249,271

 
 
256,329

 
 
Less: Allowance for loan losses
(20,150
)
 
 
(20,024
)
 
 
(20,591
)
 
 
       Total assets
$
4,005,509

 
 
$
3,934,671

 
 
$
3,732,911

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Interest-bearing demand deposits
$
708,434

$
157

0.09
%
$
689,784

$
157

0.09
%
$
677,849

$
145

0.09
%
Savings deposits
831,639

324

0.16
%
793,362

276

0.14
%
767,262

228

0.12
%
Time deposits (2)
1,052,218

2,948

1.14
%
1,036,103

2,704

1.04
%
1,019,416

2,525

1.00
%
Short-term borrowings
195,626

157

0.33
%
233,192

188

0.32
%
162,046

107

0.27
%
Long-term debt
16,495

181

4.45
%
16,495

179

4.32
%
16,495

164

4.00
%
   Total interest-bearing liabilities
2,804,412

3,767

0.54
%
2,768,936

3,504

0.50
%
2,643,068

3,169

0.48
%
Noninterest-bearing demand deposits
690,243

 
 
680,604

 
 
630,524

 
 
Other liabilities
43,655

 
 
42,354

 
 
40,198

 
 
Stockholders' equity
467,199

 
 
442,777

 
 
419,121

 
 
Total liabilities and
 
 
 
 
 
 
 
 
 
stockholders' equity
$
4,005,509

 
 
$
3,934,671

 
 
$
3,732,911

 
 
Net interest income
 
$
30,804

 
 
$
30,638

 
 
$
29,312

 
Net yield on earning assets
 
 
3.45
%
 
 
3.42
%
 
 
3.53
%
 
 
 
 
 
 
 
 
 
 
(1) For purposes of this table, non-accruing loans have been included in average balances and loan fees, which are immaterial, have been included in interest income.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





(2) Included in the above table are the following amounts (in thousands) for the accretion of the fair value adjustments related to the acquisitions of Virginia Savings Bancorp ("Virginia Savings"), Community Financial Corporation ("Community") and American Founders Banks, Inc. ("AFB"):
Residential real estate
 
$
138

 
 
$
160

 
 
$
181

 
Commercial, financial, and agriculture
 
174

 
 
145

 
 
394

 
Installment loans to individuals
 
9

 
 
13

 
 
54

 
Time deposits
 
17

 
 
148

 
 
148

 
 
 
$
338

 
 
$
466

 
 
$
777

 
 
 
 
 
 
 
 
 
 
 
(3) Includes the Company’s consumer and DDA overdrafts loan categories.
(4) Effective January 1, 2012, the carrying value of the Company's previously securitized loans was reduced to $0.
(5) Computed on a fully federal tax-equivalent basis assuming a tax rate of approximately 35%.

CITY HOLDING COMPANY AND SUBSIDIARIES
Non-GAAP Reconciliations
(Unaudited) ($ in 000s)
 
Three Months Ended
 
March 31,
December 31,
September 30,
June 30,
March 31,
 
2017
2016
2016
2016
2016
Net Interest Income/Margin
 
 
 
 
 
Net interest income, fully taxable equivalent
$
30,804

$
30,638

$
30,002

$
29,863

$
29,312

Taxable equivalent adjustment
(357
)
(258
)
(224
)
(195
)
(192
)
   Net interest income ("GAAP")
$
30,447

$
30,380

$
29,778

$
29,668

$
29,120

 
 
 
 
 
 
Average interest earning assets
$
3,615,884

$
3,561,166

$
3,433,673

$
3,369,565

$
3,338,659

Net Interest Margin
3.45
%
3.42
%
3.48
%
3.56
%
3.53
%
 
 
 
 
 
 
Net interest income, fully taxable equivalent, excluding accretion
$
30,466

$
30,172

$
29,361

$
28,840

$
28,535

Taxable equivalent adjustment
(357
)
(258
)
(224
)
(195
)
(192
)
Accretion related to fair value adjustments
338

466

641

1,023

777

   Net interest income ("GAAP")
$
30,447

$
30,380

$
29,778

$
29,668

$
29,120

 
 
 
 
 
 
Average interest earning assets
$
3,615,884

$
3,561,166

$
3,433,673

$
3,369,565

$
3,338,659

Net Interest Margin (excluding accretion)
3.42
%
3.37
%
3.40
%
3.44
%
3.44
%
 
 
 
 
 
 
Tangible Equity Ratio (period end)
 
 
 
 
 
Tangible common equity to tangible assets
9.95
%
9.3
%
9.39
%
9.38
%
9.03
%
Effect of goodwill and other intangibles, net
1.72
%
1.8
%
1.86
%
1.89
%
1.89
%
   Equity to assets ("GAAP")
11.68
%
11.1
%
11.25
%
11.27
%
10.92
%
 
 
 
 
 
 
Income tax expense ("GAAP")
$
7,647

$
6,338

$
6,577

$
6,303

$
5,866

FIN 48

554




Income tax expense, excluding FIN 48
$
7,647

$
6,892

$
6,577

$
6,303

$
5,866

 
 
 
 
 
 
Income before income taxes
23,673

20,994

19,809

18,844

17,568

 
 
 
 
 
 
Effective tax rate, excluding FIN 48
32.3
%
32.8
%
33.2
%
33.4
%
33.4
%
Effective tax rate ("GAAP")
32.3
%
30.2
%
33.2
%
33.4
%
33.4
%
 
 
 
 
 
 



GRAPHIC 3 chcologoa16.jpg begin 644 chcologoa16.jpg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end