XML 64 R48.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Schedule Of Assets And Liabilities Measured At Fair Value On A Recurring And Nonrecurring Basis
The following table presents the Company's assets and liabilities measured at fair value (in thousands):

 
Total
Level 1
Level 2
Level 3
Total Gains (Losses)
December 31, 2016
 
 
 
 
 
Recurring fair value measurements
 
 
 
 
 
Financial Assets
 
 
 
 
 
     U.S. Government agencies
$
3

$

$
3

$

 
Obligations of states and political subdivisions
82,368


82,368


 
     Mortgage-backed securities:


 
 
 
 
          U.S. Government agencies
330,814


330,814


 
          Private label
942


942


 
     Trust preferred securities
6,662


4,127

2,535

 
     Corporate securities
23,574


23,574


 
     Marketable equity securities
4,231

4,231



 
     Investment funds
1,489

1,489



 
     Derivative assets
15,463


15,463


 
 
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
     Derivative liabilities
15,483


15,483


 
 
 
 
 
 
 
Nonrecurring fair value measurements
 
 
 
 
 
Financial Assets
 
 
 
 
 
     Impaired loans
$
6,916

$

$

$
6,916

$
(665
)
Non-Financial Assets
 
 
 
 
 
     Other real estate owned
4,588



4,588

(665
)
     Other assets
625



625

(444
)

 
 
Total
Level 1
Level 2
Level 3
Total Gains (Losses)
December 31, 2015
 
 
 
 
 
Recurring fair value measurements
 
 
 
 
 
Financial Assets
 
 
 
 
 
     U.S. Government agencies
$
5

$

$
5

$

 
Obligations of states and political subdivisions
50,697


50,697


 
     Mortgage-backed securities:
 
 
 
 
 
      U.S. Government agencies
288,197


288,197


 
      Private label
1,231


1,231


 
     Trust preferred securities
5,858


3,762

2,096

 
     Corporate securities
18,693


18,693


 
     Marketable equity securities
3,273

3,273



 
     Investment funds
1,512

1,512



 
     Derivative assets
10,811


10,811


 
 
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
     Derivative liabilities
10,933


10,933


 
 
 
 
 
 
 
Nonrecurring fair value measurements
 
 
 
 
 
Financial Assets
 
 
 
 
 
     Impaired loans
$
8,482

$

$

$
8,482

$

Non-Financial Assets
 
 
 
 
 
     Other real estate owned
6,518



6,518

(937
)
     Other assets




(1,449
)
Schedule Of Reconciliation Of Investment Securities Available For Sale Measured At Fair Value On A Recurring Basis Level 3 Assets
The table below presents a reconcilement of the Company’s financial assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) (in thousands): 
 
December 31,
 
2016
2015
 
 
 
Beginning balance
$
2,096

$
1,871

        Impairment losses on investment securities
(465
)

        Gains on sale of investment securities
3,978


        Included in other comprehensive income
(3,074
)
225

        Dispositions


    Transfers into Level 3


Ending Balance
$
2,535

$
2,096

Schedule Of Level 3 Financial Assets And Liabilities Measured On A Recurring Basis
The table below presents a reconcilement of the Company's financial assets and liabilities measured at fair value on a nonrecurring basis using significant unobservable inputs (Level 3), which solely relates to impaired loans that were remeasured and reported at fair value through a specific valuation allowance allocation of the allowance for loan losses based upon the fair value of the underlying collateral (in thousands).  The fair value of impaired loans is estimated using one of several methods, including collateral value, liquidation value and discounted cash flows.  The significant unobservable inputs used in the fair value measurement of collateral for collateral-dependent impaired loans primarily relate to discounts applied to the customers’ reported amount of collateral.  The amount of collateral discount depends upon the marketability of the underlying collateral.  During December 31, 2016 and 2015, collateral discounts ranged from 20% to 30%. During December 31, 2016 and 2015, the Company had no Level 2 financial assets and liabilities that were measured on a nonrecurring basis.
 
Year ended December 31,
2016
2015
 
 
 
Beginning balance
$
8,482

$
6,517

 
 
 
Loans classified as impaired during the period
2,832

2,349

Specific valuation allowance allocations
(665
)

 
2,167

2,349

 
 
 
(Additional) reduction in specific valuation allowance allocations

252

Paydowns, payoffs, other activity
(3,733
)
(636
)
Ending balance
$
6,916

$
8,482

Schedule Of OREO Measured And Reported At Fair Value
The table below presents OREO that was remeasured and reported at fair value based on significant unobservable inputs (Level 3) (in thousands):
 
 
2016
2015
 
 
 
Beginning Balance
$
6,518

$
8,179

OREO remeasured at initial recognition:
 
 
     Carrying value of foreclosed assets prior to remeasurement
3,151

3,732

     Charge-offs recognized in the allowance for loan losses


         Fair value
3,151

3,732

OREO remeasured subsequent to initial recognition:
 
 
     Carrying value of foreclosed assets prior to remeasurement
1,228

3,937

     Fair value
563

3,000

         Write-downs included in other non-interest expense
(665
)
(937
)
 
 
 
Disposals
(4,416
)
(4,456
)
Ending Balance
$
4,588

$
6,518

Schedule Of Estimates Of Fair Value Of Financial Instruments
The following table represents the estimates of fair value of financial instruments (in thousands). This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For financial liabilities such as noninterest-bearing demand, interest-bearing demand and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity.

  
 
 
Carrying Amount
Fair Value
Level 1
Level 2
Level 3
December 31, 2016
 
 
 
 
 
Assets:
 
 
 
 
 
Cash and cash equivalents
$
88,139

$
88,139

$
88,139

$

$

Securities available-for-sale
450,083

450,083

5,720

441,828

2,535

Securities held-to-maturity
75,169

76,445


76,445


Other securities
14,352

14,352


14,352


Net loans
3,026,496

3,014,425



3,014,425

Accrued interest receivable
8,408

8,408

8,408



Derivative assets
15,463

15,463


15,463


 
 
 
 
 
 
Liabilities:
 
 
 
 
 
Deposits
3,231,653

3,232,970

2,190,234

1,042,736


Short-term debt
248,305

248,305


248,305


Long-term debt
16,495

16,455


16,455


Derivative liabilities
15,483

15,483


15,483


 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
Assets:
 
 
 
 
 
Cash and cash equivalents
$
70,113

$
70,113

$
70,113

$

$

Securities available-for-sale
369,466

369,466

4,785

362,585

2,096

Securities held-to-maturity
88,937

90,810


90,810


Other securities
12,915

12,915


12,915


Net loans
2,843,283

2,843,973



2,843,973

Accrued interest receivable
7,432

7,432

7,432



Derivative assets
10,811

10,811


10,811


 
 
 
 
 
 
Liabilities:
 
 
 
 
 
Deposits
3,083,975

3,085,908

2,066,419

1,019,489


Short-term debt
154,869

154,872


154,872


Long-term debt
16,495

16,457


16,457


Derivative liabilities
10,933

10,933


10,933