XML 20 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements Of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Interest Income      
Interest and fees on loans $ 118,138 $ 115,107 $ 116,658
Interest on investment securities:      
Taxable 12,392 10,830 11,766
Tax-exempt 1,622 1,137 1,142
Total Interest Income 132,152 127,074 129,566
Interest Expense      
Interest on deposits 12,052 10,886 11,012
Interest on short-term borrowings 472 327 342
Interest on long-term debt 683 617 606
Total Interest Expense 13,207 11,830 11,960
Net Interest Income 118,945 115,244 117,606
Provision for loan losses 4,395 6,988 4,054
Net Interest Income After Provision for Loan Losses 114,550 108,256 113,552
Non-interest Income      
Gains on sale of investment securities 3,513 2,130 1,156
Service charges 26,703 26,316 26,583
Bankcard revenue 16,515 15,894 15,063
Insurance commissions 0 0 5,978
Trust and investment management fee income 5,573 5,124 4,614
Bank owned life insurance 3,326 3,374 3,070
Gain on sale of insurance division 0 11,084 0
Other income 3,195 3,284 2,258
Total Non-interest Income 58,825 67,206 58,722
Non-interest Expense      
Salaries and employee benefits 50,883 47,847 51,749
Occupancy and equipment 11,095 10,277 9,990
Depreciation 6,235 6,088 6,087
FDIC insurance expense 1,622 1,794 1,647
Advertising 2,606 2,446 3,274
Bankcard expenses 4,154 3,691 3,750
Postage, delivery, and statement mailings 2,080 2,123 2,211
Office supplies 1,364 1,350 1,595
Legal and professional fees 2,186 1,962 1,854
Telecommunications 1,813 1,765 1,876
Repossessed asset losses, net of expenses 890 1,264 579
Merger related costs 0 598 0
Other expenses 11,236 11,746 10,429
Total Non-interest Expense 96,164 92,951 95,041
Income Before Income Taxes 77,211 82,511 77,233
Income tax expense 25,083 28,414 24,271
Net Income Available to Common Shareholders $ 52,128 $ 54,097 $ 52,962
Average shares outstanding, basic 14,900 15,123 15,403
Effect of dilutive securities 13 48 85
Average shares outstanding, diluted 14,913 15,171 15,488
Basic earnings per common share $ 3.46 $ 3.54 $ 3.40
Diluted earnings per common share 3.45 3.53 3.38
Dividends declared per common share $ 1.72 $ 1.68 $ 1.60