XML 42 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Schedule Of Assets And Liabilities Measured At Fair Value On A Recurring And Nonrecurring Basis
The following table presents assets and liabilities measured at fair value (in thousands):
 
Total
Level 1
Level 2
Level 3
Total Gains (Losses)
June 30, 2016
 
 
 
 
 
Recurring fair value measurements
 
 
 
 
 
Financial Assets
 
 
 
 
 
U.S. Government agencies
$
4

$

$
4

$

 
Obligations of states and political subdivisions
59,291


59,291


 
Mortgage-backed securities:
 

 
 
 
 
U.S. Government agencies
313,108


313,108


 
Private label
1,111


1,111


 
Trust preferred securities
6,323


3,700

2,623

 
Corporate securities
24,240


24,240


 
Marketable equity securities
3,419

3,419



 
Investment funds
1,543

1,543



 
Derivative assets
29,415


29,415


 
Financial Liabilities
 

 

 

 

 
Derivative liabilities
29,962


29,962


 
 
 
 
 
 
 
Nonrecurring fair value measurements
 

 

 

 

 
Impaired loans
$
6,952

$

$

$
6,952

$

     Other real estate owned
5,579



5,579

(312
)
 
 
 
 
 
 
December 31, 2015
 

 

 

 

 

Recurring fair value measurements
 

 

 

 

 

Financial Assets
 

 

 

 

 

U.S. Government agencies
$
5

$

$
5

$

 

Obligations of states and political subdivisions
50,697


50,697


 

Mortgage-backed securities:
 

 
 
 
 

U.S. Government agencies
288,197


288,197


 

Private label
1,231


1,231


 

Trust preferred securities
5,858


3,762

2,096

 

Corporate securities
18,693


18,693


 

Marketable equity securities
3,273

3,273



 

Investment funds
1,512

1,512



 

Derivative assets
10,811


10,811


 

Financial Liabilities
 

 
 
 
 

Derivative liabilities
10,933


10,933


 

 
 
 
 
 
 
Nonrecurring fair value measurements
 

 

 

 

 

Impaired loans
$
8,482

$

$

$
8,482

$

Other real estate owned
6,518



6,518

(937
)

Schedule Of Reconciliation Of Investment Securities Available For Sale Measured At Fair Value On A Recurring Basis Level 3 Assets
The table below presents a reconcilement of the Company’s financial assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3), which consist solely of trust preferred securities (in thousands):

 
Six months ended June 30,
2016
2015
Beginning balance
$
2,096

$
1,871

Impairment losses on investment securities
(411
)

Gains on sale of investment securities
1,256


Included in other comprehensive income
(318
)
276

Dispositions


Transfers into Level 3


Ending Balance
$
2,623

$
2,147

Schedule Of Level 3 Financial Assets And Liabilities Measured On A Non-Recurring Basis
The table below presents a reconcilement of the Company's financial assets and liabilities measured at fair value on a nonrecurring basis using significant unobservable inputs (Level 3), which solely relates to impaired loans that were remeasured and reported at fair value through a specific valuation allowance allocation of the allowance for loan losses based upon the fair value of the underlying collateral (in thousands).  The fair value of impaired loans is estimated using one of several methods, including collateral value, liquidation value and discounted cash flows.  The significant unobservable inputs used in the fair value measurement of collateral for collateral-dependent impaired loans primarily relate to discounts applied to the customers’ reported amount of collateral.  The amount of collateral discount depends upon the marketability of the underlying collateral.  During the six months ended June 30, 2016 and 2015, collateral discounts ranged from 20% to 30%. During the six months ended June 30, 2016 and 2015, the Company had no Level 2 financial assets and liabilities that were measured on a nonrecurring basis.

 
Six months ended June 30,
2016
2015
 
 
 
Beginning balance
$
8,482

$
6,517

 
 
 
Loans classified as impaired during the period

797

Specific valuation allowance allocations


 

797

 
 
 
(Additional) reduction in specific valuation allowance allocations

22

 
 
 
Paydowns, payoffs, other activity
(1,530
)
(143
)
 
 
 
Ending balance
$
6,952

$
7,193

Schedule Of Level 3 Non-Financial Assets and Liabilities Measured On a Non-Recurring Basis
The table below presents OREO that was remeasured and reported at fair value based on significant unobservable inputs (Level 3) (in thousands):

 
Six months ended June 30,
 
2016
2015
 
 
 
Beginning balance
$
6,518

$
8,179

 
 
 
OREO remeasured at initial recognition:
 
 
   Carrying value of foreclosed assets prior to remeasurement
1,995

1,862

   Charge-offs recognized in the allowance for loan losses


     Fair value
1,995

1,862

 
 
 
OREO remeasured subsequent to initial recognition
 
 
   Carrying value of foreclosed assets prior to remeasurement
1,228

2,477

   Fair value
916

2,112

     Write-downs included in other non-interest expense
(312
)
(365
)
 
 
 
Disposed
(2,622
)
(2,947
)
 
 
 
Ending balance
$
5,579

$
6,729

Schedule Of Estimates Of Fair Value Of Financial Instruments
The following table represents the estimates of fair value of financial instruments (in thousands). This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For financial liabilities such as noninterest-bearing demand, interest-bearing demand and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity.
 
Carrying Amount
Fair Value
Level 1
Level 2
Level 3
June 30, 2016
 
 
 
 
 
Assets:
   Cash and cash equivalents
$
78,576

$
78,576

$
78,576

$

$

   Securities available-for-sale
409,039

409,039

4,962

401,454

2,623

   Securities held-to-maturity
83,208

86,944


86,944


   Other securities
10,203

10,203


10,203


   Net loans
2,884,259

2,896,490



2,896,490

   Accrued interest receivable
8,428

8,428

8,428



   Derivative assets
29,415

29,415


29,415


 
 
 
 
 
 
Liabilities:
 
 
 
 
 
   Deposits
3,142,279

3,151,350

2,111,438

1,039,912


   Short-term debt
153,674

153,681


153,681


   Long-term debt
16,495

16,460


16,460


   Derivative liabilities
29,962

29,962


29,962


 
 
 
 
 
 
December 31, 2015
 

 

 

 

 

Assets:
 

 

 

 

 

   Cash and cash equivalents
70,113

70,113

70,113



   Securities available-for-sale
369,466

369,466

4,785

362,585

2,096

   Securities held-to-maturity
88,937

90,810


90,810


   Other securities
12,915

12,915


12,915


   Net loans
2,843,283

2,843,973



2,843,973

   Accrued interest receivable
7,432

7,432

7,432



   Derivative assets
10,811

10,811


10,811


 
 
 
 
 
 
Liabilities:
 
 
 
 
 
   Deposits
3,083,975

3,085,908

2,066,419

1,019,489


   Short-term debt
154,869

154,872


154,872


   Long-term debt
16,495

16,457


16,457


   Derivative liabilities
10,933

10,933


10,933