XML 42 R30.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Schedule Of Assets And Liabilities Measured At Fair Value On A Recurring And Nonrecurring Basis
The following table presents assets and liabilities measured at fair value (in thousands):
 
Total
Level 1
Level 2
Level 3
Total Gains (Losses)
March 31, 2016
 
 
 
 
 
Recurring fair value measurements
 
 
 
 
 
Financial Assets
 
 
 
 
 
U.S. Government agencies
$
4

$

$
4

$

 
Obligations of states and political subdivisions
49,925


49,925


 
Mortgage-backed securities:
 

 
 
 
 
U.S. Government agencies
281,206


281,206


 
Private label
1,156


1,156


 
Trust preferred securities
5,489


3,375

2,114

 
Corporate securities
19,697


19,697


 
Marketable equity securities
3,272

3,272



 
Investment funds
1,533

1,533



 
Derivative assets
22,332


22,332


 
Financial Liabilities
 

 

 

 

 
Derivative liabilities
22,754


22,754


 
 
 
 
 
 
 
Nonrecurring fair value measurements
 

 

 

 

 
Impaired loans
$
7,235

$

$

$
7,235

$

     Other real estate owned
6,054



6,054

(165
)
 
 
 
 
 
 
December 31, 2015
 

 

 

 

 

Recurring fair value measurements
 

 

 

 

 

Financial Assets
 

 

 

 

 

U.S. Government agencies
$
5

$

$
5

$

 

Obligations of states and political subdivisions
50,697


50,697


 

Mortgage-backed securities:
 

 
 
 
 

U.S. Government agencies
288,197


288,197


 

Private label
1,231


1,231


 

Trust preferred securities
5,858


3,762

2,096

 

Corporate securities
18,693


18,693


 

Marketable equity securities
3,273

3,273



 

Investment funds
1,512

1,512



 

Derivative assets
10,811


10,811


 

Financial Liabilities
 

 
 
 
 

Derivative liabilities
10,933


10,933


 

 
 
 
 
 
 
Nonrecurring fair value measurements
 

 

 

 

 

Impaired loans
$
8,482

$

$

$
8,482

$

Other real estate owned
6,518



6,518

(937
)

Schedule Of Reconciliation Of Investment Securities Available For Sale Measured At Fair Value On A Recurring Basis Level 3 Assets
The table below presents a reconcilement of the Company’s financial assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3), which consist solely of trust preferred securities (in thousands):

 
Three months ended March 31,
2016
2015
Beginning balance
$
2,096

$
1,871

Impairment losses on investment securities


Included in other comprehensive income
18

109

Dispositions


Transfers into Level 3


Ending Balance
$
2,114

$
1,980

Schedule Of Level 3 Financial Assets And Liabilities Measured On A Non-Recurring Basis
The table below presents a reconcilement of the Company's financial assets and liabilities measured at fair value on a nonrecurring basis using significant unobservable inputs (Level 3), which solely relates to impaired loans that were remeasured and reported at fair value through a specific valuation allowance allocation of the allowance for loan losses based upon the fair value of the underlying collateral (in thousands).  The fair value of impaired loans is estimated using one of several methods, including collateral value, liquidation value and discounted cash flows.  The significant unobservable inputs used in the fair value measurement of collateral for collateral-dependent impaired loans primarily relate to discounts applied to the customers’ reported amount of collateral.  The amount of collateral discount depends upon the marketability of the underlying collateral.  During the three months ended March 31, 2016 and 2015, collateral discounts ranged from 20% to 30%. During the three months ended March 31, 2016 and 2015, the Company had no Level 2 financial assets and liabilities that were measured on a nonrecurring basis.

 
Three months ended March 31,
2016
2015
 
 
 
Beginning balance
$
8,482

$
6,517

 
 
 
Loans classified as impaired during the period

2,859

Specific valuation allowance allocations

(1,105
)
 

1,754

 
 
 
(Additional) reduction in specific valuation allowance allocations

14

 
 
 
Paydowns, payoffs, other activity
(1,247
)
(66
)
 
 
 
Ending balance
$
7,235

$
8,219

Schedule Of Level 3 Non-Financial Assets and Liabilities Measured On a Non-Recurring Basis
The table below presents OREO that was remeasured and reported at fair value based on significant unobservable inputs (Level 3) (in thousands):

 
Three months ended March 31,
 
2016
2015
 
 
 
Beginning balance
$
6,518

$
8,179

 
 
 
OREO remeasured at initial recognition:
 
 
   Carrying value of foreclosed assets prior to remeasurement
673

1,159

   Charge-offs recognized in the allowance for loan losses


     Fair value
673

1,159

 
 
 
OREO remeasured subsequent to initial recognition
 
 
   Carrying value of foreclosed assets prior to remeasurement
1,228

211

   Fair value
1,063

154

     Write-downs included in other non-interest expense
(165
)
(57
)
 
 
 
Disposed
(972
)
(510
)
 
 
 
Ending balance
$
6,054

$
8,771

Schedule Of Estimates Of Fair Value Of Financial Instruments
The following table represents the estimates of fair value of financial instruments (in thousands). This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For financial liabilities such as noninterest-bearing demand, interest-bearing demand and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity.
 
Carrying Amount
Fair Value
Level 1
Level 2
Level 3
March 31, 2016
 
 
 
 
 
Assets:
   Cash and cash equivalents
$
175,165

$
175,165

$
175,165

$

$

   Securities available-for-sale
362,282

362,282

4,805

355,363

2,114

   Securities held-to-maturity
86,518

89,600


89,600


   Other securities
9,960

9,960


9,960


   Net loans
2,857,802

2,866,063



2,866,063

   Accrued interest receivable
8,517

8,517

8,517



   Derivative assets
22,332

22,332


22,332


 
 
 
 
 
 
Liabilities:
 
 
 
 
 
   Deposits
3,187,271

3,194,839

2,158,871

1,035,968


   Short-term debt
156,714

156,719


156,719


   Long-term debt
16,495

16,460


16,460


   Derivative liabilities
22,754

22,754


22,754


 
 
 
 
 
 
December 31, 2015
 

 

 

 

 

Assets:
 

 

 

 

 

   Cash and cash equivalents
70,113

70,113

70,113



   Securities available-for-sale
369,466

369,466

4,785

362,585

2,096

   Securities held-to-maturity
88,937

90,810


90,810


   Other securities
12,915

12,915


12,915


   Net loans
2,843,283

2,843,973



2,843,973

   Accrued interest receivable
7,432

7,432

7,432



   Derivative assets
10,811

10,811


10,811


 
 
 
 
 
 
Liabilities:
 
 
 
 
 
   Deposits
3,083,975

3,085,908

2,066,419

1,019,489


   Short-term debt
154,869

154,872


154,872


   Long-term debt
16,495

16,457


16,457


   Derivative liabilities
10,933

10,933


10,933