XML 65 R49.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Schedule Of Assets And Liabilities Measured At Fair Value On A Recurring And Nonrecurring Basis
 The following table presents the Company's assets and liabilities measured at fair value (in thousands):
 
Total
Level 1
Level 2
Level 3
Total Gains (Losses)
December 31, 2015
 
 
 
 
 
Recurring fair value measurements
 
 
 
 
 
Financial Assets
 
 
 
 
 
     U.S. Government agencies
$
5

$

$
5

$

 
Obligations of states and political subdivisions
50,697


50,697


 
     Mortgage-backed securities:


 
 
 
 
          U.S. Government agencies
288,197


288,197


 
          Private label
1,231


1,231


 
     Trust preferred securities
5,858


3,762

2,096

 
     Corporate securities
18,693


18,693


 
     Marketable equity securities
3,273

3,273



 
     Investment funds
1,512

1,512



 
     Derivative assets
10,811


10,811


 
 
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
     Derivative liabilities
10,933


10,933


 
 
 
 
 
 
 
Nonrecurring fair value measurements
 
 
 
 
 
Financial Assets
 
 
 
 
 
     Impaired loans
$
8,482

$

$

$
8,482

$

     Other real estate owned
6,518



6,518

(937
)
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
Recurring fair value measurements
 
 
 
 
 
Financial Assets
 
 
 
 
 
     U.S. Government agencies
$
1,827

$

$
1,827

$

 
Obligations of states and political subdivisions
42,096


42,096


 
     Mortgage-backed securities:
 
 
 
 
 
     U.S. Government agencies
187,328


187,328


 
     Private label
1,704


1,704


 
     Trust preferred securities
9,036


7,165

1,871

 
     Corporate securities
7,317


7,317


 
     Marketable equity securities
3,213

3,213



 
     Investment funds
1,522

1,522



 
     Derivative assets
10,253


10,253


 
 
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
     Derivative liabilities
10,277


10,277


 
 
 
 
 
 
 
Nonrecurring fair value measurements
 
 
 
 
 
Financial Assets
 
 
 
 
 
     Impaired loans
$
6,517

$

$

$
6,517

$
(153
)
     Other real estate owned
8,179



8,179

(464
)
Schedule Of Reconciliation Of Investment Securities Available For Sale Measured At Fair Value On A Recurring Basis Level 3 Assets
The table below presents a reconcilement of the Company’s financial assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) (in thousands): 
 
December 31,
 
2015
2014
 
 
 
Beginning balance
$
1,871

$
3,887

        Impairment losses on investment securities


        Included in other comprehensive income
225

(1,862
)
        Dispositions

(154
)
    Transfers into Level 3


Ending Balance
$
2,096

$
1,871

Schedule Of Level 3 Financial Assets And Liabilities Measured On A Recurring Basis
The table below presents a reconcilement of the Company's financial assets and liabilities measured at fair value on a nonrecurring basis using significant unobservable inputs (Level 3), which solely relates to impaired loans that were remeasured and reported at fair value through a specific valuation allowance allocation of the allowance for loan losses based upon the fair value of the underlying collateral (in thousands).  The fair value of impaired loans is estimated using one of several methods, including collateral value, liquidation value and discounted cash flows.  The significant unobservable inputs used in the fair value measurement of collateral for collateral-dependent impaired loans primarily relate to discounts applied to the customers’ reported amount of collateral.  The amount of collateral discount depends upon the marketability of the underlying collateral.  During December 31, 2015 and 2014, collateral discounts ranged from 20% to 30%. During December 31, 2015 and 2014, the Company had no Level 2 financial assets and liabilities that were measured on a nonrecurring basis.
 
Year ended December 31,
2015
2014
 
 
 
Beginning balance
$
6,517

$
11,714

 
 
 
Loans classified as impaired during the period
2,349


Specific valuation allowance allocations


 
2,349


 
 
 
(Additional) reduction in specific valuation allowance allocations
252

628

Paydowns, payoffs, other activity
(636
)
(5,825
)
Ending balance
$
8,482

$
6,517

Schedule Of OREO Measured And Reported At Fair Value
The table below presents OREO that was remeasured and reported at fair value based on significant unobservable inputs (Level 3) (in thousands):
 
 
2015
2014
 
 
 
Beginning Balance
$
8,179

$
8,470

OREO remeasured at initial recognition:
 
 
     Carrying value of foreclosed assets prior to remeasurement
3,732

5,746

     Charge-offs recognized in the allowance for loan losses


         Fair value
3,732

5,746

OREO remeasured subsequent to initial recognition:
 
 
     Carrying value of foreclosed assets prior to remeasurement
3,937

1,632

     Fair value
3,000

1,168

         Write-downs included in other non-interest expense
(937
)
(464
)
 
 
 
Acquired


Disposals
(4,456
)
(5,573
)
Ending Balance
$
6,518

$
8,179

Schedule Of Estimates Of Fair Value Of Financial Instruments

  
 
 
Carrying Amount
Fair Value
Level 1
Level 2
Level 3
December 31, 2015
 
 
 
 
 
Assets:
 
 
 
 
 
Cash and cash equivalents
$
70,113

$
70,113

$
70,113

$

$

Securities available-for-sale
369,466

369,466

4,785

362,585

2,096

Securities held-to-maturity
88,937

90,810


90,810


Other securities
12,915

12,915


12,915


Net loans
2,843,283

2,843,973



2,843,973

Accrued interest receivable
7,432

7,432

7,432



Derivative assets
10,811

10,811


10,811


 
 
 
 
 
 
Liabilities:
 
 
 
 
 
Deposits
3,083,975

3,085,908

2,066,419

1,019,489


Short-term debt
154,869

154,872


154,872


Long-term debt
16,495

16,457


16,457


Derivative liabilities
10,933

10,933


10,933


 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
Assets:
 
 
 
 
 
Cash and cash equivalents
$
148,228

$
148,228

$
148,228

$

$

Securities available-for-sale
254,043

254,043

4,735

247,437

1,871

Securities held-to-maturity
90,786

94,191


94,191


Other securities
9,857

9,857


9,857


Net loans
2,631,916

2,638,911



2,638,911

Accrued interest receivable
6,826

6,826

6,826



Derivative assets
10,253

10,253


10,253


 
 
 
 
 
 
Liabilities:
 
 
 
 
 
Deposits
2,872,787

2,879,126

1,846,124

1,033,002


Short-term debt
134,931

134,934


134,934


Long-term debt
16,495

16,464


16,464


Derivative liabilities
10,277

10,277


10,277